XJPX6898
Market cap9mUSD
Dec 24, Last price
2,240.00JPY
1D
0.76%
1Q
55.34%
Jan 2017
64.71%
Name
Tomita Electric Co Ltd
Chart & Performance
P/E
—
P/S
0.99
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-7.42%
Revenues
1.49b
-25.54%
Net income
-34m
L
CFO
78m
+94.72%
Dividend
Jan 27, 199810 JPY/sh
Profile
Tomita Electric Co.,Ltd. manufactures and sells ferrite cores and electronic components in Japan and internationally. It offers soft ferrite cores; and coils and transformers. Its products are used in switching power supply transformers, high frequency transformers, transformers for telecommunications, high frequency EMI filters, and low frequency noise filters, as well as in televisions, videos, computers, inverter lighting equipment, gas kerosene ignition equipment, industrial control equipment, etc. Tomita Electric Co.,Ltd. was founded in 1952 and is headquartered in Tottori, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | |
| Income | |||||
Revenues | 1,492,393 -25.54% | 2,004,251 9.61% | 1,828,540 68.99% | ||
Cost of revenue | 1,213,400 | 1,525,463 | 1,394,693 | ||
Unusual Expense (Income) | |||||
NOPBT | 278,993 | 478,788 | 433,847 | ||
NOPBT Margin | 18.69% | 23.89% | 23.73% | ||
Operating Taxes | 9,058 | 24,240 | 31,968 | ||
Tax Rate | 3.25% | 5.06% | 7.37% | ||
NOPAT | 269,935 | 454,548 | 401,879 | ||
Net income | (33,594) -135.20% | 95,444 -10.57% | 106,723 -209.00% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 186,716 | (53) | (125) | ||
BB yield | -17.47% | 0.00% | 0.01% | ||
| Debt | |||||
Debt current | (5,669) | (5,701) | |||
Long-term debt | 346,881 | 325,139 | |||
Deferred revenue | 10,568 | 11,067 | 11,565 | ||
Other long-term liabilities | 496,121 | 138,211 | 145,797 | ||
Net debt | (1,366,580) | (761,473) | (758,670) | ||
| Cash flow | |||||
Cash from operating activities | 77,923 | 40,018 | 59,363 | ||
CAPEX | (34,242) | (74,114) | (30,748) | ||
Cash from investing activities | (40,377) | (82,259) | (35,080) | ||
Cash from financing activities | 177,292 | (5,594) | (11,956) | ||
FCF | 247,963 | 244,479 | 255,233 | ||
| Balance | |||||
Cash | 1,318,634 | 1,060,870 | 1,041,108 | ||
Long term investments | 47,946 | 41,815 | 37,000 | ||
Excess cash | 1,291,960 | 1,002,472 | 986,681 | ||
Stockholders' equity | 2,308,343 | 2,758,938 | 2,513,758 | ||
Invested Capital | 2,995,338 | 2,997,544 | 2,740,050 | ||
ROIC | 9.01% | 15.84% | 15.07% | ||
ROCE | 6.21% | 11.39% | 11.03% | ||
| EV | |||||
Common stock shares outstanding | 708 | 659 | 659 | ||
Price | 1,510.00 -45.47% | 2,769.00 27.31% | 2,175.00 71.67% | ||
Market cap | 1,068,573 -41.48% | 1,825,951 27.30% | 1,434,358 71.66% | ||
EV | (298,007) | 1,064,478 | 675,688 | ||
EBITDA | 326,630 | 525,452 | 479,433 | ||
EV/EBITDA | 2.03 | 1.41 | |||
Interest | 759 | 791 | 823 | ||
Interest/NOPBT | 0.27% | 0.17% | 0.19% | ||