XJPX6894
Market cap14mUSD
Dec 26, Last price
1,630.00JPY
1D
0.80%
1Q
-5.23%
Jan 2017
2.52%
Name
Pulstec Industrial Co Ltd
Chart & Performance
P/E
6.82
P/S
0.85
EPS
238.98
Div Yield, %
4.29%
Shrs. gr., 5y
—
Rev. gr., 5y
0.38%
Revenues
2.61b
+6.67%
Net income
327m
+34.61%
CFO
399m
P
Dividend
Mar 28, 20250 JPY/sh
Profile
Pulstec Industrial Co., Ltd. manufactures and sells electronic applied equipment and systems in Japan, Asia, Europe, North America, and internationally. It offers ยต-X360s portable X-ray residual stress analyzer, which is used in various industrial fields, such as transportation equipment, bearings, iron and steel structure and components, electric power, heavy machines, and surface modification. The company also offers non-contact surface hardness variation scanner for use in the inspection of machining burn or grinding burn, and quenching variation after heat treatment, as well as destructive or visual inspection by nital etching. In addition, it provides 3D scanners; wavefront sensors; optical disc evaluation systems/stamper evaluation systems for evaluating Blu-ray disc production line and quality control purposes; checkers for inspecting Blu-ray discs; facilitators for use in the inspection of optical discs; and BCA writers that are used in Blu-ray disc production line. The company serves clients in steel and non-ferrous metal, electric machinery and apparatus, car, precision instrument, chemical, and machine industries, as well as trading companies, university research institutions, and other sectors. Pulstec Industrial Co., Ltd. was incorporated in 1969 and is headquartered in Hamamatsu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 2,612,074 6.67% | 2,448,750 0.14% | 2,445,227 16.99% | ||
Cost of revenue | 2,253,590 | 2,146,258 | 2,143,613 | ||
Unusual Expense (Income) | |||||
NOPBT | 358,484 | 302,492 | 301,614 | ||
NOPBT Margin | 13.72% | 12.35% | 12.33% | ||
Operating Taxes | 99,029 | 89,174 | 12,311 | ||
Tax Rate | 27.62% | 29.48% | 4.08% | ||
NOPAT | 259,455 | 213,318 | 289,303 | ||
Net income | 327,009 34.61% | 242,926 -28.64% | 340,407 117.42% | ||
Dividends | (95,671) | (115,690) | (61,253) | ||
Dividend yield | 3.76% | 5.74% | 2.74% | ||
Proceeds from repurchase of equity | (110) | (76) | (332) | ||
BB yield | 0.00% | 0.00% | 0.01% | ||
| Debt | |||||
Debt current | 10,320 | 23,648 | 37,340 | ||
Long-term debt | 3,740 | 40,732 | 137,360 | ||
Deferred revenue | (1,515) | (1,323) | |||
Other long-term liabilities | 460,260 | 477,499 | 462,576 | ||
Net debt | (2,336,954) | (1,908,884) | (2,198,067) | ||
| Cash flow | |||||
Cash from operating activities | 398,870 | (105,439) | 658,531 | ||
CAPEX | (131,315) | (26,124) | (54,749) | ||
Cash from investing activities | 89,344 | 23,859 | (66,295) | ||
Cash from financing activities | (146,102) | (226,086) | (71,905) | ||
FCF | 168,284 | (231,840) | 621,867 | ||
| Balance | |||||
Cash | 2,267,271 | 1,977,893 | 2,212,632 | ||
Long term investments | 83,743 | (4,629) | 160,135 | ||
Excess cash | 2,220,410 | 1,850,826 | 2,250,506 | ||
Stockholders' equity | 2,859,091 | 2,654,865 | 2,510,250 | ||
Invested Capital | 1,927,987 | 2,094,396 | 1,564,370 | ||
ROIC | 12.90% | 11.66% | 16.71% | ||
ROCE | 8.64% | 7.66% | 7.90% | ||
| EV | |||||
Common stock shares outstanding | 1,368 | 1,368 | 1,368 | ||
Price | 1,860.00 26.27% | 1,473.00 -9.91% | 1,635.00 -7.73% | ||
Market cap | 2,544,480 26.27% | 2,015,064 -9.91% | 2,236,680 -7.73% | ||
EV | 207,526 | 106,180 | 38,613 | ||
EBITDA | 419,345 | 361,566 | 373,975 | ||
EV/EBITDA | 0.49 | 0.29 | 0.10 | ||
Interest | 235 | 358 | 483 | ||
Interest/NOPBT | 0.07% | 0.12% | 0.16% | ||