Loading...
XJPX6875
Market cap686mUSD
Jan 17, Last price  
6,080.00JPY
1D
2.36%
1Q
12.59%
Jan 2017
135.02%
Name

MegaChips Corp

Chart & Performance

D1W1MN
XJPX:6875 chart
P/E
23.91
P/S
1.85
EPS
254.33
Div Yield, %
1.61%
Shrs. gr., 5y
-3.17%
Rev. gr., 5y
-9.44%
Revenues
57.94b
-18.07%
30,122,391,00030,721,884,00044,696,215,00050,671,795,00052,771,460,00038,495,895,00036,259,447,00035,366,733,00053,623,174,00058,469,703,00064,237,738,00055,662,811,00067,438,389,00089,029,101,00095,145,485,00065,764,572,00083,814,786,00075,256,424,00070,722,656,00057,942,966,000
Net income
4.49b
-36.68%
1,174,759,0001,321,696,0001,519,172,0002,612,205,0002,672,111,0002,140,773,0002,288,438,0002,127,687,0004,044,142,0004,725,834,0001,251,546,000-782,810,000-947,554,0001,948,156,000-1,727,317,000-1,792,121,00020,920,279,00027,544,382,0007,086,161,0004,486,913,000
CFO
8.16b
+557.38%
-3,068,336,000-3,471,856,000-1,919,442,0002,340,237,00010,959,966,000-431,505,0001,761,138,0001,032,171,0006,748,681,0005,484,053,0005,752,847,0004,272,011,000340,313,0004,715,018,000-13,700,827,00028,256,279,0005,513,991,000-195,283,0001,241,438,0008,160,970,000
Dividend
Mar 28, 20250 JPY/sh

Profile

MegaChips Corporation designs, develops, manufactures, and sells semiconductor related products in Japan and internationally. It offers application specific integrated circuits that are used in various electronic devices and automobiles, as well as in infrastructure systems, such as wired and wireless communication networks; automotive ethernet PHY; and wired communication networks for urban infrastructure, such as building and factories. The company was founded in 1990 and is headquartered in Osaka, Japan.
URL
https://www.megachips.co.jp/
IPO date
Dec 25, 2000
Employees
327
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
57,942,966
-18.07%
70,722,656
-6.02%
75,256,424
-10.21%
Cost of revenue
48,543,892
60,644,673
64,178,427
Unusual Expense (Income)
NOPBT
9,399,074
10,077,983
11,077,997
NOPBT Margin
16.22%
14.25%
14.72%
Operating Taxes
3,752,001
3,185,911
8,816,997
Tax Rate
39.92%
31.61%
79.59%
NOPAT
5,647,073
6,892,072
2,261,000
Net income
4,486,913
-36.68%
7,086,161
-74.27%
27,544,382
31.66%
Dividends
(1,725,411)
(1,723,178)
(1,737,329)
Dividend yield
2.40%
2.75%
2.25%
Proceeds from repurchase of equity
(3,935,369)
(8,425)
(10,000,000)
BB yield
5.48%
0.01%
12.96%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
869,515
527,478
1,021,367
Net debt
(103,683,259)
(57,665,240)
(54,327,446)
Cash flow
Cash from operating activities
8,160,970
1,241,438
(195,283)
CAPEX
(2,030,803)
(946,114)
(1,280,119)
Cash from investing activities
214,063
(5,520,446)
20,018,801
Cash from financing activities
(5,392,739)
(1,738,167)
(16,534,000)
FCF
7,884,792
3,024,350
2,079,891
Balance
Cash
28,059,864
20,717,240
25,769,446
Long term investments
75,623,395
36,948,000
28,558,000
Excess cash
100,786,111
54,129,107
50,564,625
Stockholders' equity
62,315,383
73,473,900
66,433,505
Invested Capital
41,227,870
18,963,470
9,893,701
ROIC
18.76%
47.77%
20.89%
ROCE
7.97%
13.78%
18.32%
EV
Common stock shares outstanding
18,518
19,183
20,418
Price
3,875.00
18.50%
3,270.00
-13.49%
3,780.00
7.08%
Market cap
71,757,839
14.39%
62,728,819
-18.72%
77,180,826
0.47%
EV
(31,660,683)
5,063,579
22,853,380
EBITDA
9,923,349
10,483,500
11,385,781
EV/EBITDA
0.48
2.01
Interest
4,359
7,372
23,096
Interest/NOPBT
0.05%
0.07%
0.21%