XJPX6867
Market cap12mUSD
Dec 26, Last price
450.00JPY
1D
0.00%
1Q
-1.75%
Jan 2017
57.89%
Name
Leader Electronics Corp
Chart & Performance
P/E
14.63
P/S
0.44
EPS
30.75
Div Yield, %
2.22%
Shrs. gr., 5y
—
Rev. gr., 5y
6.93%
Revenues
4.54b
+11.84%
Net income
138m
P
CFO
144m
P
Dividend
Mar 28, 20250 JPY/sh
Profile
Leader Electronics Corporation engages in the research and development, manufacturing, and sale of electronic measuring instruments in Japan. The company provides video and broadcast related products, such as waveform monitors, rasterizers, IP, handheld, SG, etc.; and accessories that include rack mount adapters, blank panels, cases, power supplies, and other related products. It also offers SFR-Fit, a software for measuring the modulation transfer function (MTF). Leader Electronics Corporation was incorporated in 1954 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 4,544,279 11.84% | 4,063,141 7.28% | 3,787,497 14.42% | ||
Cost of revenue | 4,266,660 | 2,768,923 | 2,249,336 | ||
Unusual Expense (Income) | |||||
NOPBT | 277,619 | 1,294,218 | 1,538,161 | ||
NOPBT Margin | 6.11% | 31.85% | 40.61% | ||
Operating Taxes | 98,457 | 16,297 | 38,289 | ||
Tax Rate | 35.46% | 1.26% | 2.49% | ||
NOPAT | 179,162 | 1,277,921 | 1,499,872 | ||
Net income | 137,881 -121.40% | (644,216) -653.75% | 116,337 -14.61% | ||
Dividends | (44,834) | (44,729) | (44,648) | ||
Dividend yield | 1.52% | 2.00% | 2.00% | ||
Proceeds from repurchase of equity | (767,005) | ||||
BB yield | 25.92% | ||||
| Debt | |||||
Debt current | 40,271 | 70,206 | 44,382 | ||
Long-term debt | 101,536 | 145,916 | 205,990 | ||
Deferred revenue | 344,825 | 305,054 | |||
Other long-term liabilities | 333,906 | 2 | 2,343 | ||
Net debt | (1,322,275) | (2,606,140) | (3,120,297) | ||
| Cash flow | |||||
Cash from operating activities | 144,263 | (433,874) | 483,244 | ||
CAPEX | (156,213) | (119,341) | (63,582) | ||
Cash from investing activities | (72,062) | (101,932) | (65,687) | ||
Cash from financing activities | (878,059) | (80,305) | (90,191) | ||
FCF | 220,973 | 929,620 | 1,558,925 | ||
| Balance | |||||
Cash | 1,464,082 | 2,428,503 | 3,005,302 | ||
Long term investments | 393,759 | 365,367 | |||
Excess cash | 1,236,868 | 2,619,105 | 3,181,294 | ||
Stockholders' equity | 2,364,202 | 2,266,997 | 2,953,297 | ||
Invested Capital | 2,537,487 | 2,276,009 | 2,178,365 | ||
ROIC | 7.44% | 57.38% | 69.63% | ||
ROCE | 7.11% | 27.97% | 29.65% | ||
| EV | |||||
Common stock shares outstanding | 4,397 | 4,480 | 4,470 | ||
Price | 673.00 34.60% | 500.00 0.00% | 500.00 -27.01% | ||
Market cap | 2,959,181 32.11% | 2,239,984 0.22% | 2,235,000 -26.98% | ||
EV | 1,747,906 | (305,156) | (770,297) | ||
EBITDA | 385,221 | 1,532,368 | 1,787,145 | ||
EV/EBITDA | 4.54 | ||||
Interest | 1,900 | 3,030 | 1,908 | ||
Interest/NOPBT | 0.68% | 0.23% | 0.12% | ||