Loading...
XJPX6859
Market cap366mUSD
Dec 24, Last price  
2,640.00JPY
1D
-1.05%
1Q
2.44%
Jan 2017
97.31%
Name

Espec Corp

Chart & Performance

D1W1MN
XJPX:6859 chart
P/E
11.60
P/S
0.93
EPS
227.60
Div Yield, %
2.67%
Shrs. gr., 5y
-0.91%
Rev. gr., 5y
4.20%
Revenues
62.13b
+17.46%
40,918,000,00034,914,000,00023,775,000,00029,589,000,00031,906,000,00030,799,000,00032,099,000,00033,661,000,00039,035,000,00039,507,000,00044,069,000,00050,580,000,00042,443,000,00038,668,000,00041,852,000,00052,892,000,00062,126,000,000
Net income
4.97b
+49.22%
1,216,000,000-561,000,000-2,630,000,0001,654,000,0001,929,000,0001,219,000,0001,570,000,0002,118,000,0002,410,000,0002,233,000,0003,308,000,0004,289,000,0002,818,000,0001,961,000,0001,905,000,0003,330,000,0004,969,000,000
CFO
2.74b
+42.90%
3,036,000,0001,937,000,0002,670,000,0001,133,000,000987,000,0003,765,000,000838,000,0001,818,000,000356,000,0002,792,000,0003,965,000,0003,017,000,0004,870,000,0003,041,000,0002,018,000,0001,916,000,0002,738,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Espec Corp. manufactures and sells environmental test chambers worldwide. It operates through three segments: Equipment Business, Service Business, and Other Business. The company offers temperature and humidity chambers/rapid-rate thermal cycle chambers, thermal shock chambers, temperature chambers, and network solutions. It also provides secondary battery-related equipment; measurement and evaluation systems, and semiconductor-related equipment; and indoor farm and growth chambers. In addition, the company offers after-sales and engineering services; laboratory testing and consulting services; and analysis, calibration, and equipment rental and resale services. Espec Corp. was founded in 1947 and is headquartered in Osaka, Japan.
URL
https://www.espec.co.jp/
IPO date
Sep 01, 1983
Employees
1,691
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
62,126,000
17.46%
52,892,000
26.38%
41,852,000
8.23%
Cost of revenue
55,156,000
37,811,000
30,397,000
Unusual Expense (Income)
NOPBT
6,970,000
15,081,000
11,455,000
NOPBT Margin
11.22%
28.51%
27.37%
Operating Taxes
1,937,000
1,334,000
800,000
Tax Rate
27.79%
8.85%
6.98%
NOPAT
5,033,000
13,747,000
10,655,000
Net income
4,969,000
49.22%
3,330,000
74.80%
1,905,000
-2.86%
Dividends
(1,539,000)
(1,484,000)
(1,346,000)
Dividend yield
2.31%
3.29%
3.05%
Proceeds from repurchase of equity
(1,106,000)
(1,218,000)
BB yield
2.45%
2.76%
Debt
Debt current
5,295,000
90,000
82,000
Long-term debt
276,000
405,000
667,000
Deferred revenue
74,000
398,000
364,000
Other long-term liabilities
1,105,000
865,000
1,068,000
Net debt
(15,344,000)
(18,677,000)
(20,035,000)
Cash flow
Cash from operating activities
2,738,000
1,916,000
2,018,000
CAPEX
(2,240,000)
(969,000)
(680,000)
Cash from investing activities
(3,778,000)
(1,061,000)
(932,000)
Cash from financing activities
2,798,000
(2,898,000)
(2,830,000)
FCF
(1,859,000)
10,586,000
9,504,000
Balance
Cash
16,796,000
14,300,000
16,156,000
Long term investments
4,119,000
4,872,000
4,628,000
Excess cash
17,808,700
16,527,400
18,691,400
Stockholders' equity
48,978,000
87,738,000
84,321,000
Invested Capital
41,581,300
31,595,600
28,253,600
ROIC
13.76%
45.94%
39.23%
ROCE
11.41%
30.54%
23.85%
EV
Common stock shares outstanding
21,832
22,156
22,453
Price
3,050.00
49.88%
2,035.00
3.40%
1,968.00
6.44%
Market cap
66,587,600
47.69%
45,087,460
2.04%
44,187,504
4.52%
EV
51,243,600
71,036,460
67,981,504
EBITDA
8,688,000
16,543,000
12,852,000
EV/EBITDA
5.90
4.29
5.29
Interest
25,000
34,000
40,000
Interest/NOPBT
0.36%
0.23%
0.35%