XJPX6853
Market cap68mUSD
Jan 17, Last price
394.00JPY
1D
0.00%
1Q
-5.74%
Jan 2017
0.77%
Name
Kyowa Electronic Instruments Co Ltd
Chart & Performance
Profile
Kyowa Electronic Instruments Co., Ltd. manufactures and distributes stress measurement devices in Japan and internationally. It offers various strain gauges; transducers, such as pressure, acceleration, torque, displacement, civil engineering, and automotive transducers, as well as load cells; measuring instruments, including data loggers/analyzers, strain amplifiers/DC amplifiers, and instrument amplifiers. The company also provides measurement systems comprising highway and railroad traffic, automotive test, civil engineering measuring, and test equipment/systems; and data analysis, data acquisition, reading/displaying, control, stress measuring and analyzing, data acquisition/processing, and vehicle analysis system software. In addition, it offers strain gauges and transducers accessories; connectors, cables, and bridge boxes; and measurement consulting, calibration, field, and maintenance contract services. Further, the company manufactures, sells, and exports navigation, surveying, and optical instruments, as well as weather equipment. The company markets its products to government and municipal offices; national, public, and private universities; and construction, textile/chemical, petroleum, rubber, glass/cement, steel, non-ferrous metal, mechanical/precision equipment, electrical device, communication, medical treatment/pharmaceutical, transportation device, automotive/aviation/railway, and other manufacturing industries, as well as electric/gas companies. Kyowa Electronic Instruments Co. Ltd. was founded in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 14,901,130 7.80% | 13,823,294 -4.69% | |||||||
Cost of revenue | 10,226,843 | 9,728,159 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,674,287 | 4,095,135 | |||||||
NOPBT Margin | 31.37% | 29.62% | |||||||
Operating Taxes | 398,067 | 216,626 | |||||||
Tax Rate | 8.52% | 5.29% | |||||||
NOPAT | 4,276,220 | 3,878,509 | |||||||
Net income | 898,581 55.89% | 576,431 -17.00% | |||||||
Dividends | (354,591) | (302,943) | |||||||
Dividend yield | 3.22% | 3.16% | |||||||
Proceeds from repurchase of equity | (71,874) | (100,521) | |||||||
BB yield | 0.65% | 1.05% | |||||||
Debt | |||||||||
Debt current | 1,259,330 | 1,654,064 | |||||||
Long-term debt | 107,357 | 114,684 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,988,800 | 2,000,976 | |||||||
Net debt | (6,519,035) | (6,478,813) | |||||||
Cash flow | |||||||||
Cash from operating activities | (256,804) | 582,804 | |||||||
CAPEX | (463,310) | (293,975) | |||||||
Cash from investing activities | (370,652) | (188,240) | |||||||
Cash from financing activities | (982,630) | (448,478) | |||||||
FCF | 2,686,444 | 3,854,689 | |||||||
Balance | |||||||||
Cash | 6,279,567 | 7,704,293 | |||||||
Long term investments | 1,606,155 | 543,268 | |||||||
Excess cash | 7,140,666 | 7,556,396 | |||||||
Stockholders' equity | 16,105,803 | 15,458,012 | |||||||
Invested Capital | 13,777,168 | 13,046,644 | |||||||
ROIC | 31.88% | 30.03% | |||||||
ROCE | 22.35% | 19.88% | |||||||
EV | |||||||||
Common stock shares outstanding | 27,303 | 27,588 | |||||||
Price | 403.00 15.80% | 348.00 -12.12% | |||||||
Market cap | 11,003,109 14.61% | 9,600,624 -12.23% | |||||||
EV | 4,546,884 | 3,253,222 | |||||||
EBITDA | 5,200,951 | 4,655,800 | |||||||
EV/EBITDA | 0.87 | 0.70 | |||||||
Interest | 10,481 | 9,684 | |||||||
Interest/NOPBT | 0.22% | 0.24% |