XJPX6850
Market cap115mUSD
Jan 14, Last price
2,143.00JPY
1D
-0.56%
1Q
-9.00%
Jan 2017
95.89%
Name
Chino Corp
Chart & Performance
Profile
Chino Corporation manufactures and sells instrumentation and control equipment. The company operates through Measurement & Control Instruments, Instrumentation Systems, Sensor, and other Segments. Its products include temperature sensors, infrared radiation thermometers, temperature calibration equipment, traceability, temperature/humidity meters and sensors, constituent/moisture/thickness meters, data loggers, controllers, recorders, thyristor regulators, fuel cell testing systems, compressor performance testing systems, instrumentation components, and thermal image systems. In addition, the company offers repair and maintenance services. The company was formerly known as CHINO Works, Ltd. and changed its name to Chino Corporation in 1986. Chino Corporation was founded in 1913 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 27,425,000 15.26% | 23,793,000 8.60% | 21,908,000 3.92% | |||||||
Cost of revenue | 20,378,000 | 16,810,000 | 15,630,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,047,000 | 6,983,000 | 6,278,000 | |||||||
NOPBT Margin | 25.70% | 29.35% | 28.66% | |||||||
Operating Taxes | 777,000 | 553,000 | 484,000 | |||||||
Tax Rate | 11.03% | 7.92% | 7.71% | |||||||
NOPAT | 6,270,000 | 6,430,000 | 5,794,000 | |||||||
Net income | 1,756,000 14.32% | 1,536,000 46.29% | 1,050,000 -18.54% | |||||||
Dividends | (609,000) | (389,000) | (381,000) | |||||||
Dividend yield | 2.74% | 2.13% | 2.78% | |||||||
Proceeds from repurchase of equity | (6,000) | (101,000) | ||||||||
BB yield | 0.03% | 0.74% | ||||||||
Debt | ||||||||||
Debt current | 1,581,000 | 1,724,000 | 1,640,000 | |||||||
Long-term debt | 1,443,000 | 1,664,000 | 620,000 | |||||||
Deferred revenue | 2,210,000 | 2,210,000 | ||||||||
Other long-term liabilities | 2,480,000 | 266,000 | 267,000 | |||||||
Net debt | (5,997,000) | (8,859,000) | (8,220,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 101,000 | 1,619,000 | 1,880,000 | |||||||
CAPEX | (1,446,000) | (571,000) | (910,000) | |||||||
Cash from investing activities | 81,000 | (564,000) | (578,000) | |||||||
Cash from financing activities | (1,104,000) | 655,000 | (978,000) | |||||||
FCF | 5,065,000 | 5,143,000 | 5,792,625 | |||||||
Balance | ||||||||||
Cash | 7,305,000 | 9,176,000 | 7,331,000 | |||||||
Long term investments | 1,716,000 | 3,071,000 | 3,149,000 | |||||||
Excess cash | 7,649,750 | 11,057,350 | 9,384,600 | |||||||
Stockholders' equity | 20,038,000 | 18,444,000 | 17,044,000 | |||||||
Invested Capital | 21,045,250 | 15,905,650 | 15,184,400 | |||||||
ROIC | 33.94% | 41.36% | 38.46% | |||||||
ROCE | 24.47% | 25.81% | 25.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,489 | 8,478 | 8,469 | |||||||
Price | 2,618.00 21.65% | 2,152.00 32.92% | 1,619.00 11.27% | |||||||
Market cap | 22,224,202 21.81% | 18,244,656 33.06% | 13,711,311 11.26% | |||||||
EV | 19,158,202 | 12,175,656 | 8,077,311 | |||||||
EBITDA | 7,875,000 | 7,768,000 | 7,073,000 | |||||||
EV/EBITDA | 2.43 | 1.57 | 1.14 | |||||||
Interest | 15,000 | 7,000 | 8,000 | |||||||
Interest/NOPBT | 0.21% | 0.10% | 0.13% |