XJPX6848
Market cap93mUSD
Jan 14, Last price
745.00JPY
1D
0.27%
1Q
-4.97%
Jan 2017
40.57%
Name
DKK-Toa Corp
Chart & Performance
Profile
Dkk-Toa Corporation manufactures and sells measuring instruments in Japan and internationally. The company offers analytical instruments, such as laboratory analyzers, and portable and handheld analyzers; and industrial, environmental, medical, and other measuring and analytical instruments. It also provides process analyzers; analyzers for water and waste water treatment, boiler water applications, and oil refineries; water quality analyzers/systems and ambient air/emission gas analyzers; and pH measurement and oxidation-reduction potential measurement products. In addition, the company manufactures and sells toxic and deleterious agents and reagents; undertakes contracts for instrumentation, electrical, telecommunications, and other related works; and provides real estate rental services. Dkk-Toa Corporation was founded in 1944 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 17,444,000 5.47% | 16,540,000 0.71% | 16,424,000 2.73% | |||||||
Cost of revenue | 11,398,000 | 10,958,000 | 10,709,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,046,000 | 5,582,000 | 5,715,000 | |||||||
NOPBT Margin | 34.66% | 33.75% | 34.80% | |||||||
Operating Taxes | 546,000 | 493,000 | 551,000 | |||||||
Tax Rate | 9.03% | 8.83% | 9.64% | |||||||
NOPAT | 5,500,000 | 5,089,000 | 5,164,000 | |||||||
Net income | 1,292,000 6.08% | 1,218,000 -9.58% | 1,347,000 -1.97% | |||||||
Dividends | (354,000) | (337,000) | (336,000) | |||||||
Dividend yield | 1.89% | 2.02% | 1.85% | |||||||
Proceeds from repurchase of equity | 401,000 | |||||||||
BB yield | -2.41% | |||||||||
Debt | ||||||||||
Debt current | 299,000 | 308,000 | 294,000 | |||||||
Long-term debt | 286,000 | 247,000 | 237,000 | |||||||
Deferred revenue | 5,000 | (682,000) | (610,000) | |||||||
Other long-term liabilities | 2,833,000 | 2,950,000 | 2,873,000 | |||||||
Net debt | (7,715,000) | (9,019,000) | (9,519,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 165,000 | 307,000 | 1,492,000 | |||||||
CAPEX | (2,337,000) | (538,000) | (347,000) | |||||||
Cash from investing activities | (1,729,000) | (374,000) | (366,000) | |||||||
Cash from financing activities | (376,000) | (553,000) | (343,000) | |||||||
FCF | 1,691,000 | 3,588,000 | 4,970,000 | |||||||
Balance | ||||||||||
Cash | 4,111,000 | 6,802,000 | 7,422,000 | |||||||
Long term investments | 4,189,000 | 2,772,000 | 2,628,000 | |||||||
Excess cash | 7,427,800 | 8,747,000 | 9,228,800 | |||||||
Stockholders' equity | 21,154,000 | 37,755,000 | 35,913,000 | |||||||
Invested Capital | 18,227,200 | 13,673,000 | 12,282,200 | |||||||
ROIC | 34.48% | 39.21% | 42.77% | |||||||
ROCE | 23.15% | 24.16% | 25.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,722 | 19,812 | 19,833 | |||||||
Price | 952.00 13.33% | 840.00 -8.50% | 918.00 11.95% | |||||||
Market cap | 18,775,677 12.82% | 16,642,020 -8.59% | 18,206,303 11.95% | |||||||
EV | 11,060,677 | 26,475,020 | 26,762,303 | |||||||
EBITDA | 6,556,000 | 6,119,000 | 6,180,000 | |||||||
EV/EBITDA | 1.69 | 4.33 | 4.33 | |||||||
Interest | 6,000 | 6,000 | 5,000 | |||||||
Interest/NOPBT | 0.10% | 0.11% | 0.09% |