XJPX6844
Market cap162mUSD
Jan 22, Last price
2,470.00JPY
1D
0.98%
1Q
4.97%
Jan 2017
-43.22%
Name
Shindengen Electric Manufacturing Co Ltd
Chart & Performance
Profile
Shindengen Electric Manufacturing Co., Ltd. manufactures and sells semiconductors, electric equipment, and power supply products in Japan, Indonesia, Vietnam, other Asian countries, and internationally. It operates in three segments: Device Business, Car Electronics Business, and Energy System Energy Business. The Device Business segment produces bridge diodes, high-speed rectifier diodes, thyristors, SIDACs, power MOSFETs, power ICs, power modules, and other for use in four-wheel vehicles, factories, air conditioners, lighting, etc. The Car Electronics Business segment offers motorcycle products, four-wheel vehicle products, and general purpose inverters for motorcycles, four-wheel vehicles, and generators. The Energy System Business segment manufactures power conditioners for photovoltaic generators, power storage systems, recharging stands for electric vehicles, and power supplies for information and communication equipment. The company was founded in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 102,261,000 1.24% | 101,007,000 9.59% | 92,168,000 14.58% | |||||||
Cost of revenue | 100,981,000 | 99,814,000 | 88,661,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,280,000 | 1,193,000 | 3,507,000 | |||||||
NOPBT Margin | 1.25% | 1.18% | 3.81% | |||||||
Operating Taxes | 2,219,000 | 2,428,000 | 918,000 | |||||||
Tax Rate | 173.36% | 203.52% | 26.18% | |||||||
NOPAT | (939,000) | (1,235,000) | 2,589,000 | |||||||
Net income | (712,000) -143.31% | 1,644,000 -72.15% | 5,902,000 -206.13% | |||||||
Dividends | (1,340,000) | (1,030,000) | ||||||||
Dividend yield | 4.27% | 2.99% | ||||||||
Proceeds from repurchase of equity | 4,038,000 | (1,000) | ||||||||
BB yield | -11.71% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 7,825,000 | 7,770,000 | 6,881,000 | |||||||
Long-term debt | 32,049,000 | 30,763,000 | 34,204,000 | |||||||
Deferred revenue | 4,000 | 10,575,000 | 14,609,000 | |||||||
Other long-term liabilities | 7,804,000 | 50,000 | 57,000 | |||||||
Net debt | (4,939,000) | (2,369,000) | (4,087,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,206,000 | 2,736,000 | 8,290,000 | |||||||
CAPEX | (4,447,000) | (4,919,000) | (9,086,000) | |||||||
Cash from investing activities | (1,776,000) | (4,088,000) | (7,907,000) | |||||||
Cash from financing activities | (252,000) | (3,549,000) | 1,273,000 | |||||||
FCF | (4,848,000) | (6,903,000) | (3,736,000) | |||||||
Balance | ||||||||||
Cash | 26,340,000 | 25,147,000 | 29,613,000 | |||||||
Long term investments | 18,473,000 | 15,755,000 | 15,559,000 | |||||||
Excess cash | 39,699,950 | 35,851,650 | 40,563,600 | |||||||
Stockholders' equity | 63,278,000 | 110,924,000 | 105,000,000 | |||||||
Invested Capital | 77,922,050 | 74,601,350 | 70,796,400 | |||||||
ROIC | 3.84% | |||||||||
ROCE | 1.05% | 1.05% | 3.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,311 | 10,308 | 10,306 | |||||||
Price | 3,045.00 -8.97% | 3,345.00 7.04% | 3,125.00 -3.85% | |||||||
Market cap | 31,396,995 -8.94% | 34,480,260 7.06% | 32,206,250 -3.83% | |||||||
EV | 26,457,995 | 88,121,260 | 83,508,250 | |||||||
EBITDA | 6,808,000 | 6,907,000 | 9,055,000 | |||||||
EV/EBITDA | 3.89 | 12.76 | 9.22 | |||||||
Interest | 290,000 | 253,000 | 245,000 | |||||||
Interest/NOPBT | 22.66% | 21.21% | 6.99% |