XJPX6840
Market cap13mUSD
Dec 26, Last price
237.00JPY
1D
-0.84%
1Q
-27.52%
Jan 2017
-89.32%
Name
Akiba Holdings Co Ltd
Chart & Performance
P/E
7.44
P/S
0.14
EPS
31.85
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
20.93%
Revenues
15.85b
+5.61%
Net income
293m
-58.33%
CFO
-41m
L+98.67%
Dividend
Mar 28, 20053 JPY/sh
Profile
AKIBA Holdings Co.,Ltd. manufactures and sells electronic equipment and communication-related products. It develops, designs, and manufactures memory products, IoT products and services, and custom power supplies; sells peripheral computer equipment, industrial computers and servers, and workstations and network equipment; and designs, develops, and manufactures electronic circuits. The company also engages in the engineering, contact center, telecommunication consulting, BPO, system development and contracting, and temporary employment and recruiting agency businesses. In addition, it develops, manufactures, and sells high-performance computers; and plans, manufactures, imports, and sells pet products. Further, the company is involved in the IT, event, and real estate businesses. The company was formerly known as ADTEC Corporation and changed its name to AKIBA Holdings Co.,Ltd. in October 2015. AKIBA Holdings Co.,Ltd. was incorporated in 1968 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 15,848,974 5.61% | 15,007,149 -7.17% | 16,166,841 9.66% | ||
Cost of revenue | 14,949,126 | 13,926,190 | 15,441,558 | ||
Unusual Expense (Income) | |||||
NOPBT | 899,848 | 1,080,959 | 725,283 | ||
NOPBT Margin | 5.68% | 7.20% | 4.49% | ||
Operating Taxes | 260,665 | 272,445 | 277,100 | ||
Tax Rate | 28.97% | 25.20% | 38.21% | ||
NOPAT | 639,183 | 808,514 | 448,183 | ||
Net income | 292,568 -58.33% | 702,077 83.62% | 382,352 10.56% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (31) | ||||
BB yield | 0.00% | ||||
| Debt | |||||
Debt current | 4,056,851 | 3,510,627 | 3,370,398 | ||
Long-term debt | 1,190,742 | 760,427 | 646,566 | ||
Deferred revenue | |||||
Other long-term liabilities | 169,185 | 149,906 | 133,219 | ||
Net debt | 1,053,353 | 801,523 | 237,364 | ||
| Cash flow | |||||
Cash from operating activities | (40,663) | (20,468) | (147,249) | ||
CAPEX | (81,000) | (38,812) | (78,681) | ||
Cash from investing activities | (212,897) | (393,662) | (112,089) | ||
Cash from financing activities | 971,043 | 81,518 | 253,343 | ||
FCF | (281,301) | (180,661) | (284,474) | ||
| Balance | |||||
Cash | 4,168,816 | 3,444,107 | 3,753,982 | ||
Long term investments | 25,424 | 25,424 | 25,618 | ||
Excess cash | 3,401,791 | 2,719,174 | 2,971,258 | ||
Stockholders' equity | 3,013,319 | 2,646,246 | 2,203,679 | ||
Invested Capital | 6,198,436 | 5,003,971 | 4,459,877 | ||
ROIC | 11.41% | 17.09% | 10.43% | ||
ROCE | 9.77% | 14.13% | 10.88% | ||
| EV | |||||
Common stock shares outstanding | 9,185 | 9,185 | 9,185 | ||
Price | 444.00 -17.32% | 537.00 6.97% | 502.00 -93.11% | ||
Market cap | 4,077,954 -17.32% | 4,932,119 6.97% | 4,610,670 -93.11% | ||
EV | 5,506,746 | 6,035,142 | 5,092,402 | ||
EBITDA | 1,017,704 | 1,142,350 | 769,322 | ||
EV/EBITDA | 5.41 | 5.28 | 6.62 | ||
Interest | 21,634 | 19,332 | 17,220 | ||
Interest/NOPBT | 2.40% | 1.79% | 2.37% | ||