XJPX6836
Market cap25mUSD
Jan 09, Last price
2,689.00JPY
1D
-0.66%
1Q
3.03%
Jan 2017
46.46%
Name
Plat'Home Co Ltd
Chart & Performance
P/E
—
P/S
4.08
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
0.85%
Revenues
999m
+0.42%
Net income
-107m
L+3.14%
CFO
-63m
L-64.98%
Dividend
Mar 27, 20013000 JPY/sh
Earnings
Feb 10, 2025
Profile
Plat'Home Co., Ltd. offers computer related products and services in Japan. It provides computers; computer peripherals, such as computer options and mini-keyboards; and system design and consulting services. The company also offers OpenBlocks IoT VX2, an intelligent edge Internet of Things (IoT) gateway software, as well as provides OpenBlocks IoT BX1G, an IoT gateway for connecting various sensors, beacons, and devices to the cloud for applications in medical, wellness, and healthcare; energy monitoring and management; industrial automation; storage monitor and control; building monitoring; security monitoring for homes, objects, and people; vehicle telematics and battery management; digital signage; classroom and education; and tracking, such as trade shows, restaurants, meeting rooms usage, etc., as well as agriculture and connected livestock. In addition, it purchases and sells computer peripherals, various network-related parts and materials, software, and sensor devices. The company was incorporated in 1993 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 998,944 0.42% | 994,754 -18.43% | 1,219,524 -1.16% | ||
Cost of revenue | 687,071 | 759,342 | 900,450 | ||
Unusual Expense (Income) | |||||
NOPBT | 311,873 | 235,412 | 319,074 | ||
NOPBT Margin | 31.22% | 23.67% | 26.16% | ||
Operating Taxes | 1,210 | 1,939 | 2,460 | ||
Tax Rate | 0.39% | 0.82% | 0.77% | ||
NOPAT | 310,663 | 233,473 | 316,614 | ||
Net income | (107,075) 3.14% | (103,820) 208.80% | (33,621) -73.07% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 99,922 | 98,940 | |||
BB yield | -12.84% | -9.73% | |||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 37,455 | 36,441 | 40,739 | ||
Net debt | (159,924) | (226,588) | (311,331) | ||
| Cash flow | |||||
Cash from operating activities | (62,766) | (179,233) | (104,117) | ||
CAPEX | (4,852) | (5,760) | (4,012) | ||
Cash from investing activities | (4,429) | (5,760) | (4,012) | ||
Cash from financing activities | 99,922 | 98,940 | |||
FCF | 348,850 | 156,926 | 270,675 | ||
| Balance | |||||
Cash | 158,524 | 225,188 | 309,931 | ||
Long term investments | 1,400 | 1,400 | 1,400 | ||
Excess cash | 109,977 | 176,850 | 250,355 | ||
Stockholders' equity | (144,517) | (37,442) | 66,379 | ||
Invested Capital | 538,661 | 535,708 | 439,562 | ||
ROIC | 57.83% | 47.88% | 98.89% | ||
ROCE | 79.13% | 47.25% | 63.07% | ||
| EV | |||||
Common stock shares outstanding | 1,517 | 1,367 | 1,321 | ||
Price | 792.00 39.19% | 569.00 -26.10% | 770.00 -42.88% | ||
Market cap | 1,201,408 54.42% | 778,012 -23.51% | 1,017,089 -40.50% | ||
EV | 1,041,484 | 551,424 | 705,758 | ||
EBITDA | 311,873 | 235,412 | 319,074 | ||
EV/EBITDA | 3.34 | 2.34 | 2.21 | ||
Interest | |||||
Interest/NOPBT | |||||