XJPX6834
Market cap291mUSD
Jan 22, Last price
5,370.00JPY
1D
8.27%
1Q
53.21%
Jan 2017
258.48%
Name
Seikoh Giken Co Ltd
Chart & Performance
Profile
SEIKOH GIKEN Co., Ltd. designs, manufactures, and sells optical components and radio over fiber products in Japan and internationally. It offers precision and optical disc molds; injection molded components and precise manufacturing technology products; and optical communication components, such as interconnect parts, connectors, ferrules, adaptors, jumper cables, optical packaging parts, attenuators, and crimping tools, as well as uniboot connectors. The company also provides optical manufacturing equipment, interferometers, endface cleaners, and field use equipment; lens; isotropic optical e-field sensor heads/optical probe heads, and optical probes for malfunction noise; and X-ray CT scanners, as well as non-destructive testing services. SEIKOH GIKEN Co., Ltd. was founded in 1972 and is headquartered in Matsudo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 15,785,742 -3.05% | 16,282,975 0.58% | 16,188,796 9.25% | |||||||
Cost of revenue | 11,350,000 | 11,563,585 | 11,490,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,435,742 | 4,719,390 | 4,698,096 | |||||||
NOPBT Margin | 28.10% | 28.98% | 29.02% | |||||||
Operating Taxes | 414,022 | 425,998 | 467,529 | |||||||
Tax Rate | 9.33% | 9.03% | 9.95% | |||||||
NOPAT | 4,021,720 | 4,293,392 | 4,230,567 | |||||||
Net income | 761,012 -29.69% | 1,082,326 -5.89% | 1,150,022 16.89% | |||||||
Dividends | (461,727) | (460,845) | (368,598) | |||||||
Dividend yield | 2.70% | 2.79% | 2.28% | |||||||
Proceeds from repurchase of equity | (36) | (71) | ||||||||
BB yield | 0.00% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | (16,519) | (27,854) | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,549,826 | 1,504,413 | 1,433,222 | |||||||
Net debt | (15,312,887) | (14,411,097) | (13,364,338) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,797,852 | 2,299,773 | 1,868,816 | |||||||
CAPEX | (494,000) | (946,738) | (1,629,424) | |||||||
Cash from investing activities | (1,533,931) | (950,305) | (2,328,118) | |||||||
Cash from financing activities | (507,631) | (513,381) | (429,011) | |||||||
FCF | 3,907,222 | 3,960,676 | 2,715,626 | |||||||
Balance | ||||||||||
Cash | 14,079,125 | 13,445,178 | 12,386,330 | |||||||
Long term investments | 1,233,762 | 949,400 | 950,154 | |||||||
Excess cash | 14,523,600 | 13,580,429 | 12,527,044 | |||||||
Stockholders' equity | 15,601,320 | 16,407,089 | 15,425,693 | |||||||
Invested Capital | 14,212,313 | 14,163,076 | 14,193,582 | |||||||
ROIC | 28.35% | 30.28% | 31.23% | |||||||
ROCE | 15.40% | 16.98% | 17.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,123 | 9,123 | 9,124 | |||||||
Price | 1,873.00 3.37% | 1,812.00 2.26% | 1,772.00 -26.17% | |||||||
Market cap | 17,087,660 3.37% | 16,531,150 2.25% | 16,168,063 -26.28% | |||||||
EV | 1,802,405 | 2,148,560 | 2,827,292 | |||||||
EBITDA | 5,418,974 | 5,971,159 | 5,964,649 | |||||||
EV/EBITDA | 0.33 | 0.36 | 0.47 | |||||||
Interest | ||||||||||
Interest/NOPBT |