Loading...
XJPX6820
Market cap255mUSD
Jan 16, Last price  
2,761.00JPY
1D
-0.50%
1Q
-4.89%
Jan 2017
22.01%
Name

Icom Inc

Chart & Performance

D1W1MN
XJPX:6820 chart
P/E
11.45
P/S
1.07
EPS
241.14
Div Yield, %
2.61%
Shrs. gr., 5y
-0.64%
Rev. gr., 5y
4.56%
Revenues
37.12b
+8.61%
30,031,000,00030,771,000,00031,107,402,00033,138,000,00029,575,000,00023,640,000,00022,539,000,00023,582,000,00025,851,000,00026,283,000,00026,399,000,00026,874,000,00024,092,000,00024,880,000,00029,700,000,00030,533,000,00027,941,000,00028,277,000,00034,173,000,00037,117,000,000
Net income
3.46b
+34.46%
3,363,000,0003,731,000,0003,205,351,0002,911,000,000997,000,000230,000,000436,000,0001,095,000,0002,228,000,0002,237,000,0002,114,000,0001,660,000,000473,000,000626,000,0001,964,000,0001,928,000,0001,736,000,0001,093,000,0002,574,000,0003,461,000,000
CFO
2.21b
-35.40%
319,000,0006,229,000,0002,268,449,0004,756,000,0001,384,000,0002,941,000,0002,034,000,000676,000,000-281,000,0005,077,000,0002,103,000,0001,807,000,000-865,000,0001,055,000,000-2,909,000,0004,372,000,0002,971,000,0002,084,000,0003,418,000,0002,208,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Icom Incorporated, together with its subsidiaries, manufactures and sells telecommunications equipment to individual and corporate customers primarily in Japan, the United States, Canada, Germany, Spain, Australia, China, and Vietnam. The company offers wireless device, such as amateur radio equipment, receiving machines, license-free walkie-talkies, satellite communication and IP transceivers, wireless devices, various commercial radios, maritime communication equipment, and aviation radio; network equipment, such as Wifi access points, 5GHz band wireless access systems, wireless LAN units, Wifi bridges, IP phone system equipment, IoT devices, and wireless IP cameras. The company also offers microphones, earphones/speakers, headsets, PTT/VOX cables, external speakers, batteries, chargers, AC adapters, power supplies, power cables, separation kits, mount brackets, carrying handles, belt clips, straps, carrying cases, antennas, antenna tuners, Dstar repeater systems, software, data communication cables, linear amplifiers, external devices, built in units, extension and conversion cables, and GPS antennas. Icom Incorporated was founded in 1954 and is headquartered in Osaka, Japan.
URL
https://www.icom.co.jp/
IPO date
Dec 01, 1990
Employees
1,006
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
37,117,000
8.61%
34,173,000
20.85%
28,277,000
1.20%
Cost of revenue
33,351,000
25,779,000
22,540,000
Unusual Expense (Income)
NOPBT
3,766,000
8,394,000
5,737,000
NOPBT Margin
10.15%
24.56%
20.29%
Operating Taxes
954,000
687,000
390,000
Tax Rate
25.33%
8.18%
6.80%
NOPAT
2,812,000
7,707,000
5,347,000
Net income
3,461,000
34.46%
2,574,000
135.50%
1,093,000
-37.04%
Dividends
(1,033,000)
(717,000)
(717,000)
Dividend yield
2.11%
1.98%
2.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
1,226,000
1,134,000
1,361,000
Net debt
(36,631,000)
(38,680,000)
(35,199,000)
Cash flow
Cash from operating activities
2,208,000
3,418,000
2,084,000
CAPEX
(1,865,000)
(726,000)
(651,000)
Cash from investing activities
(3,675,000)
2,484,000
(3,435,000)
Cash from financing activities
(1,124,000)
(718,000)
(717,000)
FCF
(505,000)
8,602,000
5,523,000
Balance
Cash
28,438,000
29,397,000
27,077,000
Long term investments
8,193,000
9,283,000
8,122,000
Excess cash
34,775,150
36,971,350
33,785,150
Stockholders' equity
56,740,000
109,805,000
105,234,000
Invested Capital
32,194,850
23,890,650
25,146,850
ROIC
10.03%
31.43%
21.27%
ROCE
5.61%
13.74%
9.71%
EV
Common stock shares outstanding
14,352
14,352
14,352
Price
3,405.00
34.69%
2,528.00
2.18%
2,474.00
-10.43%
Market cap
48,868,560
34.69%
36,281,856
2.18%
35,506,848
-11.04%
EV
12,237,560
55,960,856
56,809,848
EBITDA
4,930,000
9,249,000
6,750,000
EV/EBITDA
2.48
6.05
8.42
Interest
2,000
73,000
Interest/NOPBT
0.05%
1.27%