Sumida Corp

Chart & Performance

D1W1MN

P/E

5.79

P/S

0.20

EPS

153.23

Div Yield, %

5.61%

Shrs. gr., 5y

2.49%

Rev. gr., 5y

8.65%

Revenues

147.67b

+6.55%

Net income

5.06b

-0.69%

CFO

18.34b

+73.60%

Dividend

Dec 27, 202427 JPY/sh

Profile

Sumida Corporation designs, manufactures, and sells electronic components and modules for consumer electronics, automotive, and industrial application in Japan, rest of Asia, Europe, and North and South America. It offers power and IF inductors, including surface mount, through hole, and LPF coils for digital amplifiers, as well as RF chip inductors; and power transformers, such as surface mount, through hole, and PoE transformers, as well as switching mode power supplies, reactors, and wireless power transfer coils. The company also provides signal magnetics comprising RF/communication, radio frequency identification tags, antennas, and other products; EMC coils consisting of AC and DC power line, normal mode chokes, and common mode chokes; and sensors and actuators, including rotor position sensors, ABS coils, and solenoid coils. In addition, it offers automotive modules comprising xenon ignitors, choke modules for inverters, module components, component carriers, power conversion modules, and components and modules; ceramic based passive components, electronic manufacturing services, and flexible flat cables; and components for medical equipment, such as network isolation and isolation transformers. The company was formerly known as Sumida Electric Co., Ltd and changed its name to Sumida Corporation in June 2000. Sumida Corporation was founded in 1956 and is headquartered in Tokyo, Japan.

URL

https://www.sumida.com/

IPO date

Aug 09, 1988

Employees

17,985

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	147,672,000 6.55%	138,600,000 32.10%	104,920,000 24.29%
Cost of revenue	138,843,000	135,130,000	103,146,000
Unusual Expense (Income)
NOPBT	8,829,000	3,470,000	1,774,000
NOPBT Margin	5.98%	2.50%	1.69%
Operating Taxes	754,000	1,366,000	1,202,000
Tax Rate	8.54%	39.37%	67.76%
NOPAT	8,075,000	2,104,000	572,000
Net income	5,064,000 -0.69%	5,099,000 93.95%	2,629,000 217.51%
Dividends	(1,645,000)	(680,000)	(708,000)
Dividend yield	4.64%	1.80%	2.05%
Proceeds from repurchase of equity	6,698,000
BB yield	-18.89%
Debt
Debt current	32,433,000	37,344,000	26,478,000
Long-term debt	30,587,000	26,114,000	32,770,000
Deferred revenue	4,000		1,555,000
Other long-term liabilities	3,749,000	3,000,000	1,512,000
Net debt	59,283,000	59,925,000	54,276,000
Cash flow
Cash from operating activities	18,343,000	10,566,000	600,000
CAPEX	(9,804,000)	(9,174,000)	(6,737,000)
Cash from investing activities	(10,702,000)	(8,174,000)	(6,712,000)
Cash from financing activities	(7,782,000)	(4,130,000)	4,751,000
FCF	(2,187,000)	(10,372,000)	(15,599,000)
Balance
Cash	3,107,000	2,944,000	4,237,000
Long term investments	630,000	589,000	735,000
Excess cash
Stockholders' equity	44,752,000	39,497,000	30,720,000
Invested Capital	122,115,000	109,176,000	97,357,000
ROIC	6.98%	2.04%	0.64%
ROCE	7.15%	3.14%	1.79%
EV
Common stock shares outstanding	30,750	27,497	27,194
Price	1,153.00 -16.08%	1,374.00 8.45%	1,267.00 17.75%
Market cap	35,455,126 -6.15%	37,780,463 9.65%	34,454,764 17.75%
EV	96,993,126	99,752,463	90,492,764
EBITDA	18,190,000	11,590,000	8,442,000
EV/EBITDA	5.33	8.61	10.72
Interest	2,749,000	1,784,000	1,446,000
Interest/NOPBT	31.14%	51.41%	81.51%