XJPX6807
Market cap1.17bUSD
Jan 17, Last price
2,721.00JPY
1D
-1.09%
1Q
3.70%
Jan 2017
65.31%
Name
Japan Aviation Electronics Industry Ltd
Chart & Performance
Profile
Japan Aviation Electronics Industry, Limited designs, manufactures, and sells connectors, user interface solutions, and aerospace and related electronics in Japan. The company offers input/output, board-to-board, board-to-FPC/FFC, board-to-cable, circular, rectangular, fiber optic, coaxial, cable-to-cable, memory card, memory module, high current connector, charging and discharging plug, and tool connectors; and USB, HDMI, thunderbolt, mini card, M.2 (NGFF), MXM3.0, DDR3 SODIMM, SIM card, microSD card, CompactFlash, coaxial, fiber optic, and active optical cable standard connectors. It also provides user interface solutions, such as capacitive touch panels and overlays, panel switches, teaching pendants, medical device panels, and touch panel monitors. In addition, the company offers motion sensor solutions, such as accelerometers, magnetometers, directional modules, inclinometer packages, coil for linear motor, ring lase and fiber gyro, resolver, and inertial measurement units for the aerospace, automobile mobility, railway, construction agricultural equipment, semiconductor, energy, ocean, civil engineering, and camera stabilization sectors. Its products are used in various applications, such as mobile devices, PC/digital consumer electronics/LED lighting products, infrastructure products, factory automation/robots, automotive/electrical vehicles, railway products, and medical systems. Japan Aviation Electronics Industry, Limited was incorporated in 1950 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 225,781,000 -4.27% | 235,864,000 4.79% | 225,079,000 7.33% | |||||||
Cost of revenue | 221,660,000 | 229,770,000 | 218,815,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,121,000 | 6,094,000 | 6,264,000 | |||||||
NOPBT Margin | 1.83% | 2.58% | 2.78% | |||||||
Operating Taxes | 4,148,000 | 4,475,000 | 4,269,000 | |||||||
Tax Rate | 100.66% | 73.43% | 68.15% | |||||||
NOPAT | (27,000) | 1,619,000 | 1,995,000 | |||||||
Net income | 12,245,000 -16.35% | 14,639,000 2.19% | 14,325,000 151.67% | |||||||
Dividends | (4,557,000) | (4,096,000) | (2,728,000) | |||||||
Dividend yield | 2.06% | 1.96% | 1.51% | |||||||
Proceeds from repurchase of equity | (62,133,000) | |||||||||
BB yield | 28.04% | |||||||||
Debt | ||||||||||
Debt current | 10,500,000 | 5,286,000 | 9,614,000 | |||||||
Long-term debt | 54,289,000 | 2,844,000 | 7,958,000 | |||||||
Deferred revenue | (192,000) | |||||||||
Other long-term liabilities | 2,064,000 | 2,209,000 | 2,589,000 | |||||||
Net debt | (9,033,000) | (61,199,000) | (53,826,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 34,859,000 | 32,451,000 | 24,432,000 | |||||||
CAPEX | (20,370,000) | (22,569,000) | (18,959,000) | |||||||
Cash from investing activities | (20,313,000) | (23,432,000) | (20,285,000) | |||||||
Cash from financing activities | (11,896,000) | (11,645,000) | (9,985,000) | |||||||
FCF | 557,000 | (8,089,000) | (10,037,000) | |||||||
Balance | ||||||||||
Cash | 68,298,000 | 63,025,000 | 65,559,000 | |||||||
Long term investments | 5,524,000 | 6,304,000 | 5,839,000 | |||||||
Excess cash | 62,532,950 | 57,535,800 | 60,144,050 | |||||||
Stockholders' equity | 174,885,000 | 318,764,000 | 294,825,000 | |||||||
Invested Capital | 130,840,050 | 125,758,200 | 114,771,950 | |||||||
ROIC | 1.35% | 1.83% | ||||||||
ROCE | 2.13% | 3.32% | 3.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 89,395 | 91,105 | 90,997 | |||||||
Price | 2,479.00 7.88% | 2,298.00 15.42% | 1,991.00 11.23% | |||||||
Market cap | 221,610,205 5.85% | 209,359,290 15.56% | 181,175,027 11.28% | |||||||
EV | 212,577,205 | 309,466,290 | 277,895,027 | |||||||
EBITDA | 24,759,000 | 26,649,000 | 26,684,000 | |||||||
EV/EBITDA | 8.59 | 11.61 | 10.41 | |||||||
Interest | 62,000 | 81,000 | 107,000 | |||||||
Interest/NOPBT | 1.50% | 1.33% | 1.71% |