XJPX6804
Market cap675mUSD
Jan 16, Last price
2,062.00JPY
1D
-0.67%
1Q
-4.98%
Jan 2017
117.97%
Name
Hosiden Corp
Chart & Performance
Profile
Hosiden Corporation manufactures and sells electronics, electrical appliances, auto parts, information telecommunications equipment, office machines, and medical equipment and related parts in Japan and internationally. It offers connectors, switches, and remote-control units; acoustic components comprising speakers, receivers, microphones, headphones, and earphones; and wireless modules consisting of Bluetooth and Bluetooth low energy modules. The company also provides other products, such as AC adapters, wireless chargers, circuit protectors, touch sensors, and A2B compatible acceleration sensors. Its products are used in mobiles, automobiles, audio and visual products, and home electronics. Hosiden Corporation was founded in 1947 and is headquartered in Yao, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 218,910,000 -21.04% | 277,244,000 33.54% | 207,608,000 -11.25% | |||||||
Cost of revenue | 205,984,000 | 263,514,000 | 198,070,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,926,000 | 13,730,000 | 9,538,000 | |||||||
NOPBT Margin | 5.90% | 4.95% | 4.59% | |||||||
Operating Taxes | 5,578,000 | 5,889,000 | 4,404,000 | |||||||
Tax Rate | 43.15% | 42.89% | 46.17% | |||||||
NOPAT | 7,348,000 | 7,841,000 | 5,134,000 | |||||||
Net income | 11,632,000 -7.95% | 12,637,000 6.18% | 11,901,000 15.12% | |||||||
Dividends | (3,798,000) | (4,287,000) | (1,411,000) | |||||||
Dividend yield | 3.47% | 4.53% | 2.01% | |||||||
Proceeds from repurchase of equity | (2,817,000) | (3,000,000) | (1,319,000) | |||||||
BB yield | 2.57% | 3.17% | 1.88% | |||||||
Debt | ||||||||||
Debt current | 11,058,000 | 2,189,000 | 2,040,000 | |||||||
Long-term debt | 351,000 | 10,395,000 | 10,395,000 | |||||||
Deferred revenue | 3,170,000 | 3,577,000 | ||||||||
Other long-term liabilities | 2,930,000 | 855,000 | 807,000 | |||||||
Net debt | (82,559,000) | (67,625,000) | (56,975,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,931,000 | 20,765,000 | (1,230,000) | |||||||
CAPEX | (2,742,000) | (2,952,000) | (3,957,000) | |||||||
Cash from investing activities | (8,345,000) | (9,852,000) | (3,059,000) | |||||||
Cash from financing activities | (7,940,000) | (7,437,000) | (3,748,000) | |||||||
FCF | 15,314,000 | 11,324,000 | (12,041,000) | |||||||
Balance | ||||||||||
Cash | 86,911,000 | 70,753,000 | 63,493,000 | |||||||
Long term investments | 7,057,000 | 9,456,000 | 5,917,000 | |||||||
Excess cash | 83,022,500 | 66,346,800 | 59,029,600 | |||||||
Stockholders' equity | 126,856,000 | 241,219,000 | 227,512,000 | |||||||
Invested Capital | 65,834,500 | 72,738,200 | 73,798,400 | |||||||
ROIC | 10.61% | 10.70% | 7.74% | |||||||
ROCE | 8.56% | 9.78% | 7.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,498 | 58,796 | 60,620 | |||||||
Price | 1,939.00 20.43% | 1,610.00 39.15% | 1,157.00 0.09% | |||||||
Market cap | 109,549,622 15.73% | 94,661,378 34.96% | 70,137,821 -2.41% | |||||||
EV | 26,990,622 | 150,406,378 | 131,152,821 | |||||||
EBITDA | 16,076,000 | 17,115,000 | 12,723,000 | |||||||
EV/EBITDA | 1.68 | 8.79 | 10.31 | |||||||
Interest | 41,000 | 34,000 | 35,000 | |||||||
Interest/NOPBT | 0.32% | 0.25% | 0.37% |