XJPX6798
Market cap119mUSD
Jan 22, Last price
2,953.00JPY
1D
2.89%
1Q
30.20%
Jan 2017
-29.01%
Name
SMK Corp
Chart & Performance
Profile
SMK Corporation, together with its subsidiaries, manufactures and sells various parts for electro-communication device and electronic equipment in Japan, rest of Asia, North America, and Europe. The company operates through three divisions: Connection System; Sensing, Communication, and Interface; and Research & Development Center. It offers connectors, including board to board, board to wire, FPC, RF coaxial, interface, card, battery, power, and LED connectors, as well as earth terminals, connectors for photovoltaic modules, fuse clips, DC power supply plug jacks, terminals, and camera module sockets; and plugs/jacks comprising mini, pin, and large jacks. The company also provides switches, such as push, slide, multi-functional device, and detector switches; remote controls units; touch panels, including resistive and capacitive touch panels; and communication modules comprising bluetooth and RF modules. Its products are used in various applications comprising home electronics, automotive, wearable devices, renewable energy, housing facility, entertainment, mobile devices, industrial, healthcare, and IoT/LPWA. The company was formerly known as Showa Musen Kogyo Kabushikigaisha and changed its name to SMK Corporation in 1985. SMK Corporation was founded in 1925 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 46,522,000 -15.17% | 54,842,000 13.68% | 48,243,000 -0.65% | |||||||
Cost of revenue | 41,651,000 | 47,621,000 | 42,553,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,871,000 | 7,221,000 | 5,690,000 | |||||||
NOPBT Margin | 10.47% | 13.17% | 11.79% | |||||||
Operating Taxes | 435,000 | 571,000 | 262,000 | |||||||
Tax Rate | 8.93% | 7.91% | 4.60% | |||||||
NOPAT | 4,436,000 | 6,650,000 | 5,428,000 | |||||||
Net income | (489,000) -136.66% | 1,334,000 -55.41% | 2,992,000 56.08% | |||||||
Dividends | (984,000) | (438,000) | (323,000) | |||||||
Dividend yield | 5.76% | 2.79% | 2.28% | |||||||
Proceeds from repurchase of equity | (498,000) | 2,403,000 | 1,020,000 | |||||||
BB yield | 2.91% | -15.29% | -7.21% | |||||||
Debt | ||||||||||
Debt current | 6,344,000 | 6,925,000 | 5,473,000 | |||||||
Long-term debt | 9,520,000 | 7,353,000 | 8,461,000 | |||||||
Deferred revenue | 6,000 | 184,000 | 239,000 | |||||||
Other long-term liabilities | 907,000 | 604,000 | 639,000 | |||||||
Net debt | 1,189,000 | (1,952,000) | (1,151,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,719,000 | 3,591,000 | 2,433,000 | |||||||
CAPEX | (2,437,000) | (1,964,000) | (2,011,000) | |||||||
Cash from investing activities | (1,617,000) | (1,944,000) | (1,631,000) | |||||||
Cash from financing activities | (478,000) | (862,000) | (971,000) | |||||||
FCF | 4,880,000 | 5,729,000 | 1,899,000 | |||||||
Balance | ||||||||||
Cash | 10,258,000 | 8,969,000 | 8,555,000 | |||||||
Long term investments | 4,417,000 | 7,261,000 | 6,530,000 | |||||||
Excess cash | 12,348,900 | 13,487,900 | 12,672,850 | |||||||
Stockholders' equity | 23,115,000 | 54,999,000 | 54,564,000 | |||||||
Invested Capital | 35,063,100 | 32,042,100 | 31,152,150 | |||||||
ROIC | 13.22% | 21.05% | 18.49% | |||||||
ROCE | 9.86% | 15.45% | 12.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,525 | 6,382 | 6,337 | |||||||
Price | 2,619.00 6.38% | 2,462.00 10.35% | 2,231.00 -21.28% | |||||||
Market cap | 17,088,975 8.76% | 15,712,484 11.14% | 14,137,847 -22.49% | |||||||
EV | 18,277,975 | 46,012,484 | 44,090,847 | |||||||
EBITDA | 7,322,000 | 10,105,000 | 8,386,000 | |||||||
EV/EBITDA | 2.50 | 4.55 | 5.26 | |||||||
Interest | 156,000 | 173,000 | 103,000 | |||||||
Interest/NOPBT | 3.20% | 2.40% | 1.81% |