XJPX6787
Market cap1.41bUSD
Jan 17, Last price
8,580.00JPY
1D
-0.23%
1Q
44.20%
Jan 2017
855.46%
Name
Meiko Electronics Co Ltd
Chart & Performance
Profile
Meiko Electronics Co., Ltd. engages in the design, manufacture, and sale of printed circuit boards (PCBs) and auxiliary electronics in Japan, rest of Asia, North America, Europe, and internationally. Its principal products include double-sided/multi-layer through-hole PCBs, HDI PCBs, flexible PCBs, flex-rigid PCBs, high electric current PCBs, heat dissipation PCBs, embedded devices PCBs, solder stencils, PCB testers, and imaging devices and systems. The company also provides circuit design and electronic manufacturing services. Its products have applications in the areas of automobiles, telecommunications, industrial devices, and amusement/home appliances. The company was formerly known as Meiko Denshi Kogyo Co., Ltd. and changed its name to Meiko Electronics Co., Ltd. in April 1991. Meiko Electronics Co., Ltd. was founded in 1975 and is headquartered in Ayase, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 179,458,000 7.28% | 167,276,000 10.58% | 151,275,000 26.85% | |||||||
Cost of revenue | 167,797,000 | 158,321,000 | 138,313,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,661,000 | 8,955,000 | 12,962,000 | |||||||
NOPBT Margin | 6.50% | 5.35% | 8.57% | |||||||
Operating Taxes | 2,458,000 | 1,887,000 | 1,175,000 | |||||||
Tax Rate | 21.08% | 21.07% | 9.06% | |||||||
NOPAT | 9,203,000 | 7,068,000 | 11,787,000 | |||||||
Net income | 11,310,000 27.84% | 8,847,000 -22.74% | 11,451,000 146.79% | |||||||
Dividends | (1,730,000) | (1,340,000) | (1,038,000) | |||||||
Dividend yield | 1.24% | 1.79% | 0.99% | |||||||
Proceeds from repurchase of equity | 20,895,000 | 4,614,000 | ||||||||
BB yield | -27.89% | -4.41% | ||||||||
Debt | ||||||||||
Debt current | 41,852,000 | 37,059,000 | 34,340,000 | |||||||
Long-term debt | 37,690,000 | 39,198,000 | 33,263,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,377,000 | 5,515,000 | 3,959,000 | |||||||
Net debt | 53,610,000 | 53,784,000 | 52,853,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,357,000 | 15,714,000 | 13,975,000 | |||||||
CAPEX | (21,447,000) | (19,105,000) | (11,972,000) | |||||||
Cash from investing activities | (21,586,000) | (29,042,000) | (11,785,000) | |||||||
Cash from financing activities | 681,000 | 19,961,000 | (4,730,000) | |||||||
FCF | (12,097,000) | (14,635,000) | (6,708,000) | |||||||
Balance | ||||||||||
Cash | 21,602,000 | 17,583,000 | 10,699,000 | |||||||
Long term investments | 4,330,000 | 4,890,000 | 4,051,000 | |||||||
Excess cash | 16,959,100 | 14,109,200 | 7,186,250 | |||||||
Stockholders' equity | 90,424,000 | 79,948,000 | 99,633,000 | |||||||
Invested Capital | 173,138,900 | 150,651,800 | 121,470,750 | |||||||
ROIC | 5.68% | 5.19% | 10.56% | |||||||
ROCE | 6.13% | 5.44% | 10.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,646 | 25,642 | 25,778 | |||||||
Price | 5,420.00 85.49% | 2,922.00 -27.94% | 4,055.00 50.91% | |||||||
Market cap | 139,000,084 85.51% | 74,926,768 -28.32% | 104,530,066 48.64% | |||||||
EV | 199,884,084 | 142,864,768 | 203,043,066 | |||||||
EBITDA | 23,552,000 | 18,750,000 | 20,956,000 | |||||||
EV/EBITDA | 8.49 | 7.62 | 9.69 | |||||||
Interest | 1,090,000 | 1,002,000 | 642,000 | |||||||
Interest/NOPBT | 9.35% | 11.19% | 4.95% |