Loading...
XJPX6785
Market cap159mUSD
Jan 23, Last price  
1,740.00JPY
1D
-1.86%
1Q
-7.25%
Jan 2017
239.84%
Name

Suzuki Co Ltd

Chart & Performance

D1W1MN
XJPX:6785 chart
P/E
11.01
P/S
0.90
EPS
158.07
Div Yield, %
2.64%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
0.87%
Revenues
27.73b
+5.13%
16,220,599,00011,125,863,00013,614,500,00016,391,934,00017,838,607,00018,201,583,00019,453,291,00022,355,667,00023,093,787,00023,723,705,00027,109,102,00026,557,072,00028,126,973,00032,708,577,00023,410,873,00026,374,322,00027,726,161,000
Net income
2.27b
+15.89%
991,979,000-74,100,00071,827,000428,572,000347,446,000512,306,000243,958,000584,765,000165,570,000916,228,0001,176,922,000897,052,0001,236,895,0002,051,062,0002,087,794,0001,956,736,0002,267,676,000
CFO
5.45b
+40.42%
2,769,457,0002,112,727,0001,001,125,0001,547,539,0001,907,967,0002,109,133,0001,761,954,0001,661,727,0001,551,326,0001,975,163,0002,436,872,0003,530,229,0002,341,529,0004,830,454,0004,121,192,0003,877,997,0005,445,307,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Suzuki Co.,Ltd. manufactures and sells connectors for car electronics parts in Japan. It also offers precision press and mold dies, connector contacts and housings, connector contacts for automotive wire harnesses, machines for semiconductors, various customized machines, and medical instrument assembly. The company was incorporated in 1933 and is headquartered in Suzaka, Japan.
URL
https://www.suzukinet.co.jp/
IPO date
Feb 16, 2001
Employees
1,086
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
27,726,161
5.13%
26,374,322
12.66%
23,410,873
-28.43%
Cost of revenue
24,483,419
23,326,666
20,544,992
Unusual Expense (Income)
NOPBT
3,242,742
3,047,656
2,865,881
NOPBT Margin
11.70%
11.56%
12.24%
Operating Taxes
1,073,837
1,048,044
1,006,600
Tax Rate
33.12%
34.39%
35.12%
NOPAT
2,168,905
1,999,612
1,859,281
Net income
2,267,676
15.89%
1,956,736
-6.28%
2,087,794
1.79%
Dividends
(429,918)
(287,012)
(287,383)
Dividend yield
2.12%
2.12%
2.55%
Proceeds from repurchase of equity
(49)
401,977
1,452,994
BB yield
0.00%
-2.97%
-12.91%
Debt
Debt current
1,740,719
1,745,334
1,876,615
Long-term debt
1,179,700
1,780,900
1,534,320
Deferred revenue
(341,729)
(268,866)
Other long-term liabilities
1,274,423
1,297,700
1,356,391
Net debt
(5,232,083)
(2,656,548)
(2,189,618)
Cash flow
Cash from operating activities
5,445,307
3,877,997
4,121,192
CAPEX
(2,632,506)
(3,083,728)
(4,053,521)
Cash from investing activities
(2,478,310)
(2,984,011)
(3,953,735)
Cash from financing activities
(1,337,760)
(521,237)
790,959
FCF
1,773,770
614,153
(702,937)
Balance
Cash
6,011,227
4,499,782
4,149,553
Long term investments
2,141,275
1,683,000
1,451,000
Excess cash
6,766,194
4,864,066
4,430,009
Stockholders' equity
23,903,594
21,404,097
19,486,676
Invested Capital
23,493,327
22,545,985
21,041,838
ROIC
9.42%
9.18%
9.27%
ROCE
10.69%
10.98%
11.13%
EV
Common stock shares outstanding
14,342
14,364
14,373
Price
1,415.00
50.21%
942.00
20.31%
783.00
-19.77%
Market cap
20,294,019
49.98%
13,531,272
20.24%
11,253,949
-19.90%
EV
15,911,650
11,514,103
9,595,676
EBITDA
5,470,487
5,111,829
5,210,789
EV/EBITDA
2.91
2.25
1.84
Interest
48,218
43,083
29,854
Interest/NOPBT
1.49%
1.41%
1.04%