Loading...
XJPX6779
Market cap120mUSD
Jan 17, Last price  
819.00JPY
1D
-0.24%
1Q
-23.81%
Jan 2017
-7.98%
Name

Nihon Dempa Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:6779 chart
P/E
8.09
P/S
0.38
EPS
101.22
Div Yield, %
3.66%
Shrs. gr., 5y
3.30%
Rev. gr., 5y
3.43%
Revenues
50.31b
-4.19%
60,696,000,00063,642,000,00073,307,000,00077,786,000,00059,430,000,00052,590,000,00054,934,000,00050,804,000,00050,623,000,00050,774,000,00047,730,000,00044,850,000,00043,791,000,00043,952,000,00042,498,000,00039,468,000,00039,195,000,00045,408,000,00052,508,000,00050,309,000,000
Net income
2.33b
-62.24%
2,847,000,0003,485,000,0004,477,000,0005,220,000,000-28,732,000,0004,337,000,0001,738,000,0001,759,000,000-412,000,000181,000,000-569,000,000317,000,000611,000,000-10,202,000,000-251,000,000-8,709,000,0001,976,000,0005,455,000,0006,181,000,0002,334,000,000
CFO
8.53b
+29.92%
9,275,000,0009,145,000,00014,700,000,00013,979,000,0006,372,000,0004,007,000,0003,685,000,0002,538,000,0003,666,000,0003,220,000,0001,405,000,0005,667,000,0003,891,000,000-915,000,0001,615,000,000948,000,000124,000,0004,560,000,0006,564,000,0008,528,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nihon Dempa Kogyo Co., Ltd. manufactures and sells quartz crystal devices. The company also offers crystal clock oscillators; high precision oscillators; simple packaged, temperature compensated, voltage-controlled, frequency controlled, and oven controlled crystal oscillators; and crystal units and filters, SAW devices, synthetic quartz crystals/crystal blanks/optical components, ultrasonic probes, bio sensors, outgas sensors, frequency synthesizers, millimeter-wave converters, and signal generators. Its products are used in various applications consisting of IoT products, automotive products, smartphones, network equipment, digital consumer electronics, personal computers, watches, digital cameras, and game consoles, as well as 5G applications. Nihon Dempa Kogyo Co., Ltd. primarily sells its products in Japan, rest of Asia, Europe, and North America. The company was formerly known as Nanbu Shoko Co., Ltd. and changed its name to Nihon Dempa Kogyo Co., Ltd. in 1950. Nihon Dempa Kogyo Co., Ltd. was incorporated in 1948 and is headquartered in Tokyo, Japan.
IPO date
Dec 06, 1990
Employees
2,417
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
50,309,000
-4.19%
52,508,000
15.64%
45,408,000
15.85%
Cost of revenue
45,972,000
47,946,000
42,429,000
Unusual Expense (Income)
NOPBT
4,337,000
4,562,000
2,979,000
NOPBT Margin
8.62%
8.69%
6.56%
Operating Taxes
795,000
1,327,000
(535,000)
Tax Rate
18.33%
29.09%
NOPAT
3,542,000
3,235,000
3,514,000
Net income
2,334,000
-62.24%
6,181,000
13.31%
5,455,000
176.06%
Dividends
(460,000)
(423,000)
Dividend yield
1.43%
1.43%
Proceeds from repurchase of equity
(90,000)
(2,116,000)
BB yield
0.28%
7.15%
Debt
Debt current
3,694,000
1,856,000
1,668,000
Long-term debt
25,085,000
27,671,000
27,315,000
Deferred revenue
14,000
22,000
31,000
Other long-term liabilities
2,647,000
2,951,000
244,000
Net debt
12,450,000
14,831,000
14,255,000
Cash flow
Cash from operating activities
8,528,000
6,564,000
4,560,000
CAPEX
(2,811,000)
(3,274,000)
(2,436,000)
Cash from investing activities
(3,807,000)
(3,234,000)
(2,326,000)
Cash from financing activities
(2,953,000)
(3,519,000)
(8,910,000)
FCF
4,843,000
(1,376,000)
1,364,000
Balance
Cash
12,303,000
10,288,000
10,362,000
Long term investments
4,026,000
4,408,000
4,366,000
Excess cash
13,813,550
12,070,600
12,457,600
Stockholders' equity
24,078,000
44,050,000
34,356,000
Invested Capital
42,357,450
41,792,400
34,033,400
ROIC
8.42%
8.53%
10.59%
ROCE
7.72%
8.47%
6.11%
EV
Common stock shares outstanding
23,084
23,005
38,908
Price
1,390.00
8.00%
1,287.00
2.14%
1,260.00
73.08%
Market cap
32,086,749
8.37%
29,608,035
-39.60%
49,023,944
108.80%
EV
44,536,749
67,861,035
83,113,944
EBITDA
7,611,000
7,663,000
5,953,000
EV/EBITDA
5.85
8.86
13.96
Interest
1,084,000
982,000
539,000
Interest/NOPBT
24.99%
21.53%
18.09%