XJPX6778
Market cap31mUSD
Jan 09, Last price
552.00JPY
1D
0.36%
1Q
-0.18%
Jan 2017
-11.54%
Name
Artiza Networks Inc
Chart & Performance
Profile
Artiza Networks, Inc. provides radio access network and core network node testing products to mobile network operators, network equipment manufacturers, system integrators, and other types of companies in the telecommunications industry. The company offers gNodeB and eNodeB testing products, including Duo SIM-advanced load testers, functional testers, and environmental simulators, as well as DuoSIM-5G and DuoSIM testers; QoE optimization and packet capture tools; and compact Ethernet service testing devices for carrier/metro ethernet service providers. It also provides functional testing, performance testing, product demonstration, and 5G solutions; and QoE optimization, centralized RAN, carrier aggregation, Internet of Things, and quality assurance solutions. The company was formerly known as Able Communication Inc. and changed its name to Artiza Networks, Inc. in 2001. Artiza Networks, Inc. was incorporated in 1990 and is headquartered in Tachikawa, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 2,819,632 -31.45% | 4,113,246 -9.46% | 4,542,870 12.15% | |||||||
Cost of revenue | 1,157,247 | 2,714,122 | 2,239,840 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,662,385 | 1,399,124 | 2,303,030 | |||||||
NOPBT Margin | 58.96% | 34.02% | 50.70% | |||||||
Operating Taxes | 199,243 | 147,980 | 376,360 | |||||||
Tax Rate | 11.99% | 10.58% | 16.34% | |||||||
NOPAT | 1,463,142 | 1,251,144 | 1,926,670 | |||||||
Net income | (143,286) -220.05% | 119,351 -89.12% | 1,097,009 38.31% | |||||||
Dividends | (272,235) | (184,689) | (156,206) | |||||||
Dividend yield | 5.01% | 2.12% | 1.47% | |||||||
Proceeds from repurchase of equity | (139,386) | |||||||||
BB yield | 1.60% | |||||||||
Debt | ||||||||||
Debt current | 1,204,984 | 1,250,484 | 1,206,064 | |||||||
Long-term debt | 294,118 | 541,014 | 467,490 | |||||||
Deferred revenue | (23,894) | (15,149) | ||||||||
Other long-term liabilities | 93,882 | 110,878 | 67,802 | |||||||
Net debt | (5,146,460) | (5,154,777) | (5,394,391) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 226,760 | 233,226 | 826,984 | |||||||
CAPEX | (18,000) | (102,804) | (138,081) | |||||||
Cash from investing activities | (59,619) | 100,837 | (201,517) | |||||||
Cash from financing activities | (532,090) | (258,799) | (130,392) | |||||||
FCF | 1,587,722 | 1,105,595 | 1,670,006 | |||||||
Balance | ||||||||||
Cash | 6,455,131 | 6,830,325 | 6,743,778 | |||||||
Long term investments | 190,431 | 115,950 | 324,167 | |||||||
Excess cash | 6,504,580 | 6,740,613 | 6,840,802 | |||||||
Stockholders' equity | 4,098,942 | 4,518,812 | 4,588,040 | |||||||
Invested Capital | 4,483,567 | 4,668,045 | 4,273,027 | |||||||
ROIC | 31.98% | 27.99% | 43.60% | |||||||
ROCE | 19.37% | 15.19% | 25.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,131 | 9,224 | 9,271 | |||||||
Price | 595.00 -36.90% | 943.00 -17.50% | 1,143.00 -14.25% | |||||||
Market cap | 5,432,903 -37.54% | 8,698,505 -17.91% | 10,596,673 -8.46% | |||||||
EV | 286,443 | 3,543,728 | 5,202,282 | |||||||
EBITDA | 1,789,788 | 1,603,582 | 2,521,171 | |||||||
EV/EBITDA | 0.16 | 2.21 | 2.06 | |||||||
Interest | 7,846 | 7,515 | 7,018 | |||||||
Interest/NOPBT | 0.47% | 0.54% | 0.30% |