Loading...
XJPX6750
Market cap696mUSD
Jan 15, Last price  
1,432.00JPY
1D
-0.35%
1Q
-2.44%
Jan 2017
46.97%
IPO
1,078.73%
Name

Elecom Co Ltd

Chart & Performance

D1W1MN
XJPX:6750 chart
P/E
10.95
P/S
0.99
EPS
130.77
Div Yield, %
3.22%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
2.06%
Revenues
110.17b
+6.21%
43,228,467,00047,967,417,00052,243,044,00049,310,676,00048,392,663,00052,342,726,00062,502,784,00062,579,573,00069,009,425,00075,817,083,00080,745,388,00082,077,949,00093,433,143,00099,483,513,000100,938,000,000108,040,000,000107,358,000,000103,727,000,000110,169,000,000
Net income
9.99b
+22.83%
279,233,000956,081,0001,580,768,0001,310,972,000735,252,0002,777,398,0003,313,372,0003,098,902,0004,043,253,0004,461,695,0004,858,607,0006,372,297,0007,224,135,0007,739,072,0009,705,000,00010,752,000,00010,398,000,0008,129,000,0009,985,000,000
CFO
9.67b
+5.55%
-499,444,000296,291,0005,734,501,0002,088,634,0003,014,988,0002,814,892,0003,806,694,0005,402,667,0002,000,779,0009,239,075,0002,565,105,0009,090,286,0008,212,940,0008,848,942,00012,823,000,00014,797,000,0009,665,000,0009,161,000,0009,669,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Elecom Co., Ltd. manufactures and sells personal computer and digital device related products worldwide. The company offers peripherals, I/O devices, and PC accessories, such as mouse pads, mice, and keyboards; tablet PCs and smartphones; and network products, such as wireless LAN routers, as well as cloud and installation services for wireless LAN access points. It also provides digital device related to games, furniture, in-vehicle, lifestyle, video-audio, camera, TV, and hygiene, as well as health care products. The company was incorporated in 1986 and is headquartered in Osaka, Japan.
IPO date
Nov 22, 2006
Employees
1,533
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
110,169,000
6.21%
103,727,000
-3.38%
107,358,000
-0.63%
Cost of revenue
101,605,000
95,928,000
96,836,000
Unusual Expense (Income)
NOPBT
8,564,000
7,799,000
10,522,000
NOPBT Margin
7.77%
7.52%
9.80%
Operating Taxes
3,529,000
3,319,000
3,625,000
Tax Rate
41.21%
42.56%
34.45%
NOPAT
5,035,000
4,480,000
6,897,000
Net income
9,985,000
22.83%
8,129,000
-21.82%
10,398,000
-3.29%
Dividends
(3,522,000)
(3,271,000)
(3,370,000)
Dividend yield
2.74%
3.06%
2.53%
Proceeds from repurchase of equity
(4,645,000)
16,000
(9,915,000)
BB yield
3.61%
-0.01%
7.43%
Debt
Debt current
500,000
500,000
500,000
Long-term debt
66,000
Deferred revenue
Other long-term liabilities
3,123,000
753,000
486,000
Net debt
(53,833,000)
(57,242,000)
(56,557,000)
Cash flow
Cash from operating activities
9,669,000
9,161,000
9,665,000
CAPEX
(3,098,000)
(6,749,000)
(3,450,000)
Cash from investing activities
(2,428,000)
(7,110,000)
(5,664,000)
Cash from financing activities
(8,169,000)
(3,255,000)
(14,127,000)
FCF
(3,125,000)
5,504,000
(5,421,000)
Balance
Cash
52,355,000
55,113,000
54,462,000
Long term investments
2,044,000
2,629,000
2,595,000
Excess cash
48,890,550
52,555,650
51,689,100
Stockholders' equity
89,423,000
156,266,000
151,605,000
Invested Capital
41,179,450
28,075,350
28,937,900
ROIC
14.54%
15.72%
29.86%
ROCE
9.51%
9.49%
12.79%
EV
Common stock shares outstanding
83,263
85,286
90,610
Price
1,544.00
23.03%
1,255.00
-14.74%
1,472.00
-40.07%
Market cap
128,558,072
20.11%
107,033,930
-19.75%
133,377,920
-39.91%
EV
74,741,072
126,431,930
153,808,920
EBITDA
11,840,000
10,561,000
12,600,000
EV/EBITDA
6.31
11.97
12.21
Interest
1,000
1,000
6,000
Interest/NOPBT
0.01%
0.01%
0.06%