Loading...
XJPX6745
Market cap383mUSD
Jan 16, Last price  
2,396.00JPY
1D
0.17%
1Q
10.57%
Jan 2017
68.02%
Name

Hochiki Corp

Chart & Performance

D1W1MN
XJPX:6745 chart
P/E
10.53
P/S
0.64
EPS
227.64
Div Yield, %
3.22%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
3.70%
Revenues
93.49b
+9.39%
67,016,116,00065,733,800,00058,676,296,00060,796,586,00062,466,300,00061,763,000,00067,733,000,00070,173,000,00071,919,000,00073,118,000,00075,961,000,00077,951,000,00080,551,000,00076,567,000,00081,251,000,00085,457,000,00093,485,000,000
Net income
5.66b
+28.02%
2,608,290,0002,726,210,0001,403,349,0001,305,552,000616,385,0001,007,000,0001,539,000,0002,060,000,0002,501,000,0004,049,000,0003,562,000,0003,325,000,0003,737,000,0003,825,000,0004,124,000,0004,422,000,0005,661,000,000
CFO
775m
+86.75%
2,274,050,0001,317,459,0003,426,263,0001,854,594,0001,447,579,0002,043,000,0001,880,000,0002,875,000,0004,630,000,0003,583,000,0005,810,000,0002,921,000,0005,363,000,0004,051,000,0007,792,000,000415,000,000775,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

Hochiki Corporation engages in the research and development, manufacture, sale, consulting, engineering, design, and maintenance of fire alarm, smoke control, fire extinguishing, network, and security systems in Japan and internationally. The company's fire alarm systems comprise automatic fire alarm systems, emergency alarm systems, apartment house automatic fire alarm systems, dialer to fire stations, high sensitivity aspirating smoke detection systems, smoke control systems, fire and gas leakage alarm device, and residential use smoke alarms. Its information and communication systems include TV master antenna, digital terrestrial broadcasting receiving, BS/110CS receiving, cable TV/optical transmission, public address, intercom, ITV, LAN, and network camera systems, as well as ancillary facilities for radio communication. The company's fire-extinguishing systems comprise sprinkler, apartment house sprinkler, hydrant, foam fire extinguishing, CO2 fire extinguishing, N2 fire extinguishing, water cannon, and tunnel fire prevention system. Its security systems include intruder detection and alarm, access control, and key management systems. The company was formerly known as Tokyo Hochiki Co., Ltd. and changed its name to Hochiki Corporation in July 1972. Hochiki Corporation was incorporated in 1918 and is headquartered in Tokyo, Japan.
IPO date
Jul 29, 1963
Employees
2,184
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
93,485,000
9.39%
85,457,000
5.18%
81,251,000
6.12%
Cost of revenue
64,404,000
60,561,000
78,488,000
Unusual Expense (Income)
NOPBT
29,081,000
24,896,000
2,763,000
NOPBT Margin
31.11%
29.13%
3.40%
Operating Taxes
2,092,000
1,540,000
1,448,000
Tax Rate
7.19%
6.19%
52.41%
NOPAT
26,989,000
23,356,000
1,315,000
Net income
5,661,000
28.02%
4,422,000
7.23%
4,124,000
7.82%
Dividends
(1,918,000)
(1,237,000)
(729,000)
Dividend yield
3.46%
3.19%
2.36%
Proceeds from repurchase of equity
(352,000)
(159,000)
1,000
BB yield
0.63%
0.41%
0.00%
Debt
Debt current
271,000
233,000
103,000
Long-term debt
2,007,000
1,079,000
923,000
Deferred revenue
5,558,000
5,572,000
Other long-term liabilities
5,525,000
22,000
45,000
Net debt
(15,228,000)
(19,533,000)
(23,168,000)
Cash flow
Cash from operating activities
775,000
415,000
7,792,000
CAPEX
(1,592,000)
(2,292,000)
(683,000)
Cash from investing activities
(2,535,000)
(2,203,000)
(669,000)
Cash from financing activities
(2,511,000)
(1,618,000)
(1,221,000)
FCF
16,854,000
16,330,000
3,527,000
Balance
Cash
11,629,000
15,310,000
18,617,000
Long term investments
5,877,000
5,535,000
5,577,000
Excess cash
12,831,750
16,572,150
20,131,450
Stockholders' equity
54,741,000
92,525,000
85,856,000
Invested Capital
46,740,250
34,664,850
27,065,550
ROIC
66.31%
75.67%
4.69%
ROCE
48.19%
47.85%
5.76%
EV
Common stock shares outstanding
24,807
25,037
25,043
Price
2,236.00
44.44%
1,548.00
25.45%
1,234.00
-9.86%
Market cap
55,468,490
43.12%
38,757,180
25.41%
30,903,201
-9.85%
EV
40,413,490
64,043,180
49,491,201
EBITDA
30,590,000
26,302,000
4,067,000
EV/EBITDA
1.32
2.43
12.17
Interest
18,000
16,000
19,000
Interest/NOPBT
0.06%
0.06%
0.69%