Loading...
XJPX6744
Market cap1.15bUSD
Jan 20, Last price  
3,055.00JPY
1D
0.16%
1Q
8.68%
Jan 2017
77.10%
Name

Nohmi Bosai Ltd

Chart & Performance

D1W1MN
XJPX:6744 chart
P/E
20.97
P/S
1.52
EPS
145.68
Div Yield, %
1.97%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
2.11%
Revenues
118.51b
+12.29%
73,956,011,00075,147,954,00079,705,882,00084,947,000,00089,579,000,00084,149,000,00079,951,000,00084,762,000,00086,097,000,00093,758,000,00093,833,000,000100,665,000,00095,328,000,000105,032,000,000106,774,000,000117,294,000,000107,897,000,000112,913,000,000105,537,000,000118,506,000,000
Net income
8.57b
+22.10%
1,177,198,0001,354,440,0002,067,544,0002,853,000,0003,201,000,0002,333,000,0001,866,000,0001,787,000,0002,881,000,0004,814,000,0005,635,000,0006,633,000,0006,942,000,0009,135,000,0007,804,000,00010,516,000,0007,620,000,0009,351,000,0007,022,000,0008,574,000,000
CFO
3.28b
-36.87%
3,809,338,0001,177,335,000-838,477,0005,733,000,0002,600,000,0005,652,000,0005,618,000,0001,639,000,0003,644,000,0006,634,000,0006,237,000,0007,508,000,00012,532,000,0001,706,000,0008,478,000,0009,406,000,00015,829,000,0003,559,000,0005,194,000,0003,279,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nohmi Bosai Ltd. develops, markets, installs, and maintains various fire protection systems in Japan, China, rest of Asia, and the United States. The company operates in three segments: Fire Alarm Systems, Fire Extinguishing Systems, and Maintenance Services. The Fire Alarm Systems segment offers various fire alarm systems and equipment, including automatic fire alarm systems, environmental monitoring systems, hinged fire doors, smoke control systems, and other products for homes, and commercial and industrial facilities. It also provides control panels, infrared ray flame detectors, air sampling type smoke detection systems, fire alarms and bells, transmitters, and auxiliary equipment, as well as heat, smoke, and gas detectors. The Fire Extinguishing Systems segment offers sprinklers, spray heads and nozzles, fire extinguishers, foam extinguishing systems, dry chemical extinguishing systems, heat and gas dispersion control systems, and water cannons for office buildings, leisure complexes, industrial plants and factories, road tunnels, waste incineration facilities, chemical plants, medical facilities and welfare institutions, and other specialized facilities. The Maintenance Services segment provides various maintenance and inspection services comprising telephone support services; repair services; and fire protection consulting services to building owners. The company also installs and manages parking lot driving lane control systems; and offers parking lot maintenance services. Nohmi Bosai Ltd. was founded in 1916 and is headquartered in Tokyo, Japan. Nohmi Bosai Ltd. operates as a subsidiary of SECOM Co., Ltd.
URL
https://www.nohmi.co.jp/
IPO date
Dec 01, 1962
Employees
2,673
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
118,506,000
12.29%
105,537,000
-6.53%
112,913,000
4.65%
Cost of revenue
105,863,000
74,954,000
78,500,000
Unusual Expense (Income)
NOPBT
12,643,000
30,583,000
34,413,000
NOPBT Margin
10.67%
28.98%
30.48%
Operating Taxes
3,855,000
3,196,000
3,887,000
Tax Rate
30.49%
10.45%
11.30%
NOPAT
8,788,000
27,387,000
30,526,000
Net income
8,574,000
22.10%
7,022,000
-24.91%
9,351,000
22.72%
Dividends
(2,598,000)
(2,296,000)
(2,084,000)
Dividend yield
1.88%
2.25%
1.77%
Proceeds from repurchase of equity
(11,000)
BB yield
0.01%
Debt
Debt current
(767,000)
4,000
Long-term debt
9,000
Deferred revenue
(399,000)
Other long-term liabilities
7,494,000
8,957,000
8,897,000
Net debt
(56,624,000)
(60,280,000)
(58,740,000)
Cash flow
Cash from operating activities
3,279,000
5,194,000
3,559,000
CAPEX
(2,486,000)
(3,025,000)
(4,194,000)
Cash from investing activities
(2,657,000)
(2,613,000)
(4,874,000)
Cash from financing activities
(2,845,000)
(2,469,000)
(2,293,000)
FCF
(822,000)
23,829,000
21,677,000
Balance
Cash
46,550,000
48,805,000
48,663,000
Long term investments
10,074,000
10,708,000
10,090,000
Excess cash
50,698,700
54,236,150
53,107,350
Stockholders' equity
112,478,000
103,960,000
99,241,000
Invested Capital
81,960,300
69,314,850
64,679,650
ROIC
11.62%
40.88%
50.94%
ROCE
9.53%
24.69%
29.12%
EV
Common stock shares outstanding
60,337
60,320
60,303
Price
2,295.00
35.72%
1,691.00
-13.46%
1,954.00
-9.12%
Market cap
138,473,523
35.76%
102,001,810
-13.43%
117,832,599
-9.11%
EV
83,376,523
43,414,810
60,732,599
EBITDA
15,137,000
33,048,000
36,757,000
EV/EBITDA
5.51
1.31
1.65
Interest
17,000
12,000
9,000
Interest/NOPBT
0.13%
0.04%
0.03%