Loading...
XJPX6742
Market cap199mUSD
Jan 17, Last price  
498.00JPY
1D
0.00%
1Q
-11.39%
Jan 2017
26.40%
Name

Kyosan Electric Manufacturing Co Ltd

Chart & Performance

D1W1MN
XJPX:6742 chart
P/E
9.10
P/S
0.44
EPS
54.75
Div Yield, %
3.61%
Shrs. gr., 5y
—
Rev. gr., 5y
0.35%
Revenues
70.53b
-2.49%
65,475,000,00071,392,000,00068,196,000,00065,108,000,00058,483,000,00058,147,000,00064,136,000,00063,139,000,00060,261,000,00059,990,000,00073,905,000,00069,305,000,00072,810,000,00062,218,000,00072,916,000,00072,327,000,00070,525,000,000
Net income
3.43b
+65.89%
1,162,000,000628,000,0001,149,000,0001,350,000,000850,000,000112,000,000931,000,0001,014,000,0001,423,000,000926,000,0003,692,000,0002,305,000,0001,974,000,000-7,921,000,00011,859,000,0002,070,000,0003,434,000,000
CFO
-5.91b
L+102.71%
4,642,000,000-3,362,000,0007,861,000,0004,998,000,000-3,425,000,000156,000,0005,355,000,000940,000,0004,083,000,0001,204,000,0003,784,000,000-2,899,000,0001,206,000,000-1,432,000,00014,956,000,000-2,913,000,000-5,905,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kyosan Electric Manufacturing Co., Ltd. develops, manufactures, and sells electromechanical interlocking, road traffic signal equipment, and cuprous oxide rectifiers in Japan and internationally. It offers railway signal solutions, including train control and detection equipment, interlocking equipment, block systems, field equipment, level crossing protection equipment, total traffic control systems, maintenance equipment, power supply for signaling systems, and railway-related equipment. The company also provides safeguards for passenger transfer area; passenger information display devices; traffic management systems, such as road traffic control systems, road traffic signal controllers, road traffic signal units, traffic/pedestrian sensors, information displays, and other devices, as well as disaster prevention products. In addition, it offers power conversion systems comprising digitally controlled RF systems and DC converters; uninterruptible power supplies for signal; and power supplies for communications devices. The company was formerly known as Tokyo Denki Kogyo Co., Ltd. and changed its name to Kyosan Electric Manufacturing Co., Ltd. in 1926. Kyosan Electric Manufacturing Co., Ltd. was incorporated in 1917 and is headquartered in Yokohama, Japan.
URL
https://www.kyosan.co.jp/
IPO date
May 16, 1949
Employees
2,098
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
70,525,000
-2.49%
72,327,000
-0.81%
72,916,000
17.19%
Cost of revenue
71,756,000
66,321,000
64,032,000
Unusual Expense (Income)
NOPBT
(1,231,000)
6,006,000
8,884,000
NOPBT Margin
8.30%
12.18%
Operating Taxes
1,657,000
734,000
4,840,000
Tax Rate
12.22%
54.48%
NOPAT
(2,888,000)
5,272,000
4,044,000
Net income
3,434,000
65.89%
2,070,000
-82.54%
11,859,000
-249.72%
Dividends
(1,129,000)
(1,129,000)
(941,000)
Dividend yield
3.46%
4.24%
3.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,200,000
17,256,000
12,867,000
Long-term debt
7,800,000
10,727,000
13,007,000
Deferred revenue
4,096,000
3,849,000
Other long-term liabilities
4,557,000
849,000
776,000
Net debt
12,645,000
6,667,000
1,156,000
Cash flow
Cash from operating activities
(5,905,000)
(2,913,000)
14,956,000
CAPEX
(924,000)
(1,797,000)
(2,087,000)
Cash from investing activities
1,717,000
(1,446,000)
(15,000)
Cash from financing activities
7,407,000
800,000
(13,487,000)
FCF
(12,942,000)
(1,531,000)
6,145,000
Balance
Cash
9,487,000
5,693,000
9,178,000
Long term investments
13,868,000
15,623,000
15,540,000
Excess cash
19,828,750
17,699,650
21,072,200
Stockholders' equity
45,065,000
83,080,000
40,848,000
Invested Capital
70,375,250
59,638,350
49,295,800
ROIC
9.68%
7.75%
ROCE
7.76%
12.60%
EV
Common stock shares outstanding
62,717
62,717
62,717
Price
521.00
22.59%
425.00
-2.75%
437.00
6.07%
Market cap
32,675,557
22.59%
26,654,725
-2.75%
27,407,329
6.07%
EV
45,320,557
74,737,725
28,563,329
EBITDA
641,000
7,923,000
10,816,000
EV/EBITDA
70.70
9.43
2.64
Interest
184,000
137,000
172,000
Interest/NOPBT
2.28%
1.94%