XJPX6737
Market cap553mUSD
Jan 15, Last price
2,121.00JPY
1D
0.47%
1Q
-4.32%
Jan 2017
-38.97%
Name
Eizo Corp
Chart & Performance
Profile
EIZO Corporation designs, develops, manufactures, and sells visual display systems, amusement monitors, and related services in Japan and internationally. It provides LCD, color management, and home entertainment monitors; operating room solutions; and medical monitors. The company also offers industrial monitors; and ATC visual display solutions, such as primary control monitors, tower monitors, encoding and streaming solutions, data capture and content management solutions, and graphics boards. In addition, it provides business enterprise, healthcare, creative work, security and surveillance, touch panel, maritime, air traffic control, and home entertainment solutions. The company was formerly known as Eizo Nanao Corporation and changed its name to EIZO Corporation in 2013. EIZO Corporation was incorporated in 1968 and is headquartered in Hakusan, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 80,471,000 -0.47% | 80,849,000 -6.84% | 86,789,000 13.35% | |||||||
Cost of revenue | 60,876,000 | 61,747,000 | 61,763,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,595,000 | 19,102,000 | 25,026,000 | |||||||
NOPBT Margin | 24.35% | 23.63% | 28.84% | |||||||
Operating Taxes | 2,421,000 | 2,201,000 | 3,491,000 | |||||||
Tax Rate | 12.36% | 11.52% | 13.95% | |||||||
NOPAT | 17,174,000 | 16,901,000 | 21,535,000 | |||||||
Net income | 5,454,000 -6.96% | 5,862,000 -24.79% | 7,794,000 26.63% | |||||||
Dividends | (3,393,000) | (2,525,000) | (2,558,000) | |||||||
Dividend yield | 3.18% | 2.96% | 3.34% | |||||||
Proceeds from repurchase of equity | (3,684,000) | |||||||||
BB yield | 4.31% | |||||||||
Debt | ||||||||||
Debt current | 4,897,000 | 1,575,000 | 2,050,000 | |||||||
Long-term debt | 2,190,000 | 2,283,000 | 2,171,000 | |||||||
Deferred revenue | 3,249,000 | 3,719,000 | ||||||||
Other long-term liabilities | 4,686,000 | 1,779,000 | 1,600,000 | |||||||
Net debt | (67,268,000) | (58,360,000) | (71,739,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,914,000 | (7,592,000) | 8,429,000 | |||||||
CAPEX | (3,324,000) | (1,962,000) | (2,768,000) | |||||||
Cash from investing activities | (1,057,000) | 853,000 | (2,394,000) | |||||||
Cash from financing activities | (533,000) | (6,351,000) | (2,899,000) | |||||||
FCF | 15,437,000 | 2,029,000 | 16,715,000 | |||||||
Balance | ||||||||||
Cash | 16,418,000 | 9,557,000 | 22,686,000 | |||||||
Long term investments | 57,937,000 | 52,661,000 | 53,274,000 | |||||||
Excess cash | 70,331,450 | 58,175,550 | 71,620,550 | |||||||
Stockholders' equity | 129,090,000 | 208,898,000 | 205,044,000 | |||||||
Invested Capital | 69,570,550 | 68,877,450 | 52,955,450 | |||||||
ROIC | 24.81% | 27.74% | 42.47% | |||||||
ROCE | 13.00% | 13.97% | 18.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 20,574 | 20,864 | 21,320 | |||||||
Price | 5,190.00 26.74% | 4,095.00 14.07% | 3,590.00 -14.01% | |||||||
Market cap | 106,779,060 24.98% | 85,438,080 11.63% | 76,538,800 -14.01% | |||||||
EV | 39,511,060 | 115,714,080 | 92,912,800 | |||||||
EBITDA | 22,267,000 | 21,418,000 | 27,637,000 | |||||||
EV/EBITDA | 1.77 | 5.40 | 3.36 | |||||||
Interest | 90,000 | 41,000 | 21,000 | |||||||
Interest/NOPBT | 0.46% | 0.21% | 0.08% |