Loading...
XJPX6736
Market cap1.22bUSD
Jan 23, Last price  
8,560.00JPY
1D
2.39%
1Q
10.74%
Jan 2017
1,105.63%
Name

Sun Corp

Chart & Performance

D1W1MN
XJPX:6736 chart
P/E
—
P/S
18.97
EPS
—
Div Yield, %
1.05%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
-16.83%
Revenues
10.05b
-73.18%
11,874,930,00013,713,133,00015,451,989,00013,702,381,00016,131,019,00018,667,000,00024,313,000,00027,347,000,00022,877,000,00024,698,000,00026,297,000,00025,243,249,00026,220,033,00026,662,815,00037,205,435,00037,449,092,00010,045,586,000
Net income
-3.78b
L
456,780,000507,808,000606,865,000141,910,00086,773,0001,359,723,0001,413,465,0001,497,440,000154,605,000-581,000,000-1,293,000,000-985,060,000-3,440,219,00047,377,0002,818,774,0006,878,387,000-3,777,621,000
CFO
2.51b
P
-243,481,0002,856,559,000760,426,000600,252,0003,003,523,0001,297,000,0002,773,000,0004,433,000,000-1,771,000,0002,464,000,0001,510,000,0003,226,000,000-46,489,0006,110,885,0003,632,940,000-13,518,612,0002,509,798,000
Dividend
Sep 27, 202450 JPY/sh

Profile

Sun Corporation engages in the mobile data solutions, entertainment, information technology, and other businesses in Japan. It develops, manufactures, and sells mobile data transfer devices and mobile data solutions for law enforcement authorities, as well as sells Mobilogy brand products to mobile device stores. The company also offers IoT/M2M routers; Bacsoft IoT platform that enables remote monitoring and control of manufacturing and agricultural, and remote facilities; SunDMS, a device management service that enables centralized remote controls; and OKUDAKE-sensors. In addition, it provides AceReal, a high-precision, and high-definition see-through binocular smart glasses; and develops and distributes original gaming content, including puzzle games, as well as immersive games. Further, the company plans, develops, and manufactures amusement machines, including hardware to software in developing game machines. Sun Corporation was founded in 1971 and is headquartered in Nagoya, Japan.
URL
https://www.sun-denshi.co.jp/
IPO date
Mar 20, 2002
Employees
302
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,045,586
-73.18%
37,449,092
0.65%
37,205,435
39.54%
Cost of revenue
8,101,000
21,691,774
19,338,301
Unusual Expense (Income)
NOPBT
1,944,586
15,757,318
17,867,134
NOPBT Margin
19.36%
42.08%
48.02%
Operating Taxes
(341,930)
460,044
2,230,602
Tax Rate
2.92%
12.48%
NOPAT
2,286,516
15,297,274
15,636,532
Net income
(3,777,621)
-154.92%
6,878,387
144.02%
2,818,774
5,849.67%
Dividends
(452,648)
(478,821)
(717,852)
Dividend yield
0.60%
1.00%
1.42%
Proceeds from repurchase of equity
(857,634)
(2,737,618)
35,387
BB yield
1.13%
5.74%
-0.07%
Debt
Debt current
1,132,837
205,173
3,543,832
Long-term debt
277,816
257,152
253,461
Deferred revenue
10,428
14,439,824
Other long-term liabilities
34,411
60,798
1,061,470
Net debt
(20,986,046)
(18,239,434)
(29,816,373)
Cash flow
Cash from operating activities
2,509,798
(13,518,612)
3,632,940
CAPEX
(288,287)
(1,048,048)
(1,138,432)
Cash from investing activities
(3,562,671)
(25,131,298)
4,020,857
Cash from financing activities
(385,206)
25,574,225
(3,036,636)
FCF
860,950
4,569,528
11,140,592
Balance
Cash
1,732,014
3,183,759
32,782,666
Long term investments
20,664,685
15,518,000
831,000
Excess cash
21,894,420
16,829,304
31,753,394
Stockholders' equity
37,586,156
34,502,613
11,239,224
Invested Capital
16,789,587
18,707,106
26,577,466
ROIC
12.88%
67.56%
74.81%
ROCE
4.52%
41.54%
46.83%
EV
Common stock shares outstanding
22,245
24,702
25,987
Price
3,400.00
76.07%
1,931.00
-0.62%
1,943.00
-47.13%
Market cap
75,633,000
58.56%
47,698,647
-5.53%
50,492,098
-42.58%
EV
54,646,954
29,459,213
20,675,725
EBITDA
2,244,198
17,291,049
19,009,255
EV/EBITDA
24.35
1.70
1.09
Interest
9,686
15,207
22,153
Interest/NOPBT
0.50%
0.10%
0.12%