XJPX6731
Market cap106mUSD
Jan 21, Last price
39.00JPY
1D
-2.50%
1Q
-42.65%
Jan 2017
-99.62%
Name
Pixela Corp
Chart & Performance
P/E
—
P/S
11.47
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
4.78%
Revenues
1.45b
-27.73%
Net income
-1.41b
L+6.13%
CFO
-1.02b
L-17.94%
Dividend
Sep 26, 200612 JPY/sh
Profile
Pixela Corporation engages in the development and sale of digital equipment and software in Japan. The company offers TV tuner for PC/ smart phone, such as Xit Base, AirBox, Airbox lite, stick, square, brick, and board; PIXELA CLOUD, an online storage for TV tuner; StationTV Link, a DTCP-IP compatible media player app; and StationTV, a TV connection app for mac. It also provides LTE compatible sim free home router and USB dongle; LCD TV/tuner; and smart box. In addition, the company sells hardware and software products for AV home appliances, mobile, and automotive fields; OEM full/one-seg reception application software for Android smartphones; develops mobile full-seg tuners for iOS, android, and windows; and tuner products for in-vehicle use. Further, the company provides digital TV broadcast viewing/recording application middleware for OEM business; digital broadcast viewing and recording software through OEM and retail; and video editing application software comprising ImageMixer, MediaBrowser, and VideoBrowser for PC. Additionally, it develops AV home appliances, such as tuner products for overseas markets; and IoT products for short-range wireless communication system Z-Wave and mobile phone communication standard LTE. Pixela Corporation was founded in 1981 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | |
| Income | |||||
Revenues | 1,451,166 -27.73% | 2,007,985 -39.68% | |||
Cost of revenue | 1,607,000 | 1,820,098 | |||
Unusual Expense (Income) | |||||
NOPBT | (155,834) | 187,887 | |||
NOPBT Margin | 9.36% | ||||
Operating Taxes | 4,990 | 6,987 | |||
Tax Rate | 3.72% | ||||
NOPAT | (160,824) | 180,900 | |||
Net income | (1,413,569) 6.13% | (1,331,924) 42.10% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 381,507 | 247,790 | |||
BB yield | -47.12% | -14.46% | |||
| Debt | |||||
Debt current | 115,000 | ||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 18,516 | 40,678 | |||
Net debt | 70,929 | (367,982) | |||
| Cash flow | |||||
Cash from operating activities | (1,017,815) | (1,240,343) | |||
CAPEX | (23,000) | (92,845) | |||
Cash from investing activities | (20,012) | (92,806) | |||
Cash from financing activities | 713,940 | 736,356 | |||
FCF | 174,458 | 168,136 | |||
| Balance | |||||
Cash | 44,071 | 367,982 | |||
Long term investments | |||||
Excess cash | 267,583 | ||||
Stockholders' equity | (3,988,263) | (2,893,693) | |||
Invested Capital | 4,650,261 | 4,207,505 | |||
ROIC | 4.50% | ||||
ROCE | 14.30% | ||||
| EV | |||||
Common stock shares outstanding | 4,048 | 1,904 | |||
Price | 200.00 -77.78% | 900.00 -55.00% | |||
Market cap | 809,586 -52.76% | 1,713,752 -34.79% | |||
EV | 880,515 | 1,345,770 | |||
EBITDA | (81,595) | 236,125 | |||
EV/EBITDA | 5.70 | ||||
Interest | 5,911 | ||||
Interest/NOPBT | |||||