Loading...
XJPX6728
Market cap1.90bUSD
Dec 26, Last price  
6,070.00JPY
1D
-0.25%
1Q
-23.74%
Jan 2017
69.55%
Name

Ulvac Inc

Chart & Performance

D1W1MN
XJPX:6728 chart
P/E
14.78
P/S
1.15
EPS
410.69
Div Yield, %
1.80%
Shrs. gr., 5y
—
Rev. gr., 5y
3.42%
Revenues
261.12b
+14.76%
196,843,000,000212,454,000,000239,151,000,000241,212,000,000223,825,000,000221,804,000,000232,040,000,000196,804,000,000163,351,000,000173,878,000,000179,174,000,000192,437,000,000231,831,000,000249,271,000,000220,721,000,000185,402,000,000183,011,000,000241,260,000,000227,528,000,000261,115,000,000
Net income
20.23b
+42.80%
7,146,000,0008,102,000,0007,335,000,0003,610,000,000811,000,0002,138,000,000-8,706,000,000-49,984,000,000-3,807,000,00011,538,000,0008,874,000,00016,698,000,00024,469,000,00035,904,000,00018,665,000,00010,769,000,00014,830,000,00020,211,000,00014,169,000,00020,233,000,000
CFO
17.16b
+1,597.53%
18,850,000,0008,626,000,0001,131,000,00032,068,000,000-31,891,000,00044,312,000,00017,730,000,000-8,492,000,00022,357,000,00032,213,000,00021,992,000,00023,708,000,00037,818,000,00019,086,000,00018,282,000,00018,738,000,00025,520,000,00033,931,000,0001,011,000,00017,162,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Feb 11, 2025

Profile

ULVAC, Inc. engages in the development, manufacture, sale, customer support, and import/export of vacuum equipment, peripheral devices, and vacuum components and materials in Japan and internationally. The company offers various equipment, including sputtering, chemical vapor deposition, vacuum evaporation, vapor deposition polymerization, ashing, etching, ion implantation, vacuum furnaces, roll coaters, freeze drying/vacuum drying, vacuum distillation systems, and other products. It also provides components that comprise vacuum pumps, vacuum gauges, process gas monitors, leak detectors, spectroscopic ellipsometers, deposition controllers, vacuum valves, power supplies, vacuum transfer robots, molecular interaction analyzers, microplate paddle mixers, film forming equipment, refrigerators, and heat treatment and thermal properties. In addition, the company offers sputtering targets, high performance materials, and nano-metal inks, as well as deposition and etching technologies used in packaging processes; technical solutions for the production of power devices; delivering systems for SiC and Si; and solutions for micro-powder dry systems and touch screens. It serves display, solar cell, semiconductor, electronics, electrics, metals, machinery, automotive, chemical, food, and pharmaceutical industries, as well as universities and research centers. The company was incorporated in 1929 and is headquartered in Chigasaki, Japan.
URL
https://www.ulvac.co.jp/
IPO date
Apr 20, 2004
Employees
6,235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
261,115,000
14.76%
227,528,000
-5.69%
241,260,000
31.83%
Cost of revenue
232,727,000
221,349,000
221,539,000
Unusual Expense (Income)
NOPBT
28,388,000
6,179,000
19,721,000
NOPBT Margin
10.87%
2.72%
8.17%
Operating Taxes
7,966,000
6,642,000
7,839,000
Tax Rate
28.06%
107.49%
39.75%
NOPAT
20,422,000
(463,000)
11,882,000
Net income
20,233,000
42.80%
14,169,000
-29.89%
20,211,000
36.28%
Dividends
(5,375,000)
(6,115,000)
(4,684,000)
Dividend yield
1.04%
2.04%
2.06%
Proceeds from repurchase of equity
(1,000)
6,368,000
BB yield
0.00%
-2.12%
Debt
Debt current
13,925,000
12,776,000
10,297,000
Long-term debt
40,696,000
37,052,000
35,713,000
Deferred revenue
8,134,000
8,088,000
Other long-term liabilities
7,309,000
421,000
369,000
Net debt
(56,006,000)
(66,595,000)
(86,786,000)
Cash flow
Cash from operating activities
17,162,000
1,011,000
33,931,000
CAPEX
(19,881,000)
(16,311,000)
(7,344,000)
Cash from investing activities
(19,524,000)
(15,673,000)
(7,432,000)
Cash from financing activities
(2,784,000)
(5,438,000)
(6,445,000)
FCF
(10,269,000)
(28,617,000)
16,027,000
Balance
Cash
96,334,000
98,399,000
118,040,000
Long term investments
14,293,000
18,024,000
14,756,000
Excess cash
97,571,250
105,046,600
120,733,000
Stockholders' equity
224,071,000
386,289,000
369,872,000
Invested Capital
188,155,750
151,926,400
123,165,000
ROIC
12.01%
9.56%
ROCE
9.92%
2.40%
8.08%
EV
Common stock shares outstanding
49,269
49,249
49,249
Price
10,510.00
72.52%
6,092.00
31.86%
4,620.00
-17.94%
Market cap
517,817,190
72.59%
300,024,908
31.86%
227,530,380
-17.94%
EV
469,108,190
425,072,908
325,207,380
EBITDA
37,569,000
14,424,000
28,308,000
EV/EBITDA
12.49
29.47
11.49
Interest
507,000
441,000
410,000
Interest/NOPBT
1.79%
7.14%
2.08%