Loading...
XJPX
6718
Market cap304mUSD
Jul 16, Last price  
2,750.00JPY
1D
-0.65%
1Q
13.54%
Jan 2017
39.74%
Name

Aiphone Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
9.69
P/S
0.73
EPS
283.82
Div Yield, %
4.73%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
5.77%
Revenues
61.33b
+16.14%
37,528,181,00037,549,948,00041,336,651,00041,604,971,00035,635,759,00030,691,206,00031,261,463,00034,123,706,00036,884,000,00042,505,000,00041,551,000,00042,670,000,00043,854,000,00045,113,000,00046,337,000,00048,494,000,00046,141,000,00051,991,000,00052,811,000,00061,334,000,000
Net income
4.65b
+58.59%
2,647,230,0002,397,176,0002,807,503,0001,913,084,000391,394,000562,289,000146,922,000594,285,0001,397,000,0002,060,000,0001,974,000,0003,299,000,0002,073,000,0001,533,000,0002,287,000,0002,370,000,0003,007,000,0004,226,000,0002,929,000,0004,645,000,000
CFO
9.06b
P
1,324,597,0002,035,026,0002,117,836,0004,653,470,0003,078,814,0003,852,285,000959,607,0001,113,043,000969,000,0003,245,000,0001,795,000,0003,673,000,0002,990,000,000740,000,0003,455,000,0004,129,000,0003,115,000,0001,872,000,000-4,781,000,0009,056,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Aiphone Co.,Ltd. manufactures and sells communication and security devices under the AIPHONE brand name for housing, hospitals, nursing facilities, office buildings, and other uses worldwide. It offers general intercom devices for home and business use; security door intercoms and electronic locking systems; video door intercoms; health care intercom devices, such as nurse call and home care systems; and information transmission devices comprising living information display panels. The company was incorporated in 1947 and is headquartered in Nagoya, Japan.
IPO date
Nov 05, 1990
Employees
2,021
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
61,334,000
16.14%
52,811,000
1.58%
Cost of revenue
57,281,000
50,641,000
Unusual Expense (Income)
NOPBT
4,053,000
2,170,000
NOPBT Margin
6.61%
4.11%
Operating Taxes
1,533,000
1,356,000
Tax Rate
37.82%
62.49%
NOPAT
2,520,000
814,000
Net income
4,645,000
58.59%
2,929,000
-30.69%
Dividends
(1,471,000)
(1,568,000)
Dividend yield
2.98%
4.70%
Proceeds from repurchase of equity
188,000
BB yield
-0.56%
Debt
Debt current
209,000
136,000
Long-term debt
709,000
514,000
Deferred revenue
558,000
Other long-term liabilities
2,691,000
2,180,000
Net debt
(31,441,000)
(23,725,000)
Cash flow
Cash from operating activities
9,056,000
(4,781,000)
CAPEX
(782,000)
(3,148,000)
Cash from investing activities
(58,000)
(2,533,000)
Cash from financing activities
(1,699,000)
(1,758,000)
FCF
3,309,000
(11,157,000)
Balance
Cash
22,727,000
14,977,000
Long term investments
9,632,000
9,398,000
Excess cash
29,292,300
21,734,450
Stockholders' equity
62,646,000
109,614,000
Invested Capital
38,769,700
39,506,550
ROIC
6.44%
2.48%
ROCE
5.94%
3.54%
EV
Common stock shares outstanding
16,357
16,336
Price
3,020.00
47.97%
2,041.00
-0.39%
Market cap
49,398,711
48.16%
33,342,070
-0.42%
EV
17,957,711
63,032,070
EBITDA
5,074,000
3,134,000
EV/EBITDA
3.54
20.11
Interest
38,000
37,000
Interest/NOPBT
0.94%
1.71%