Loading...
XJPX6675
Market cap105mUSD
Jan 22, Last price  
2,860.00JPY
1D
1.75%
1Q
18.81%
Jan 2017
30.09%
Name

SAXA Holdings Inc

Chart & Performance

D1W1MN
XJPX:6675 chart
P/E
5.91
P/S
0.40
EPS
483.67
Div Yield, %
4.74%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
0.62%
Revenues
40.95b
+9.72%
51,538,000,00043,923,000,00038,638,000,00042,896,000,00038,992,000,00038,792,000,00043,103,000,00043,677,000,00046,379,000,00040,414,000,00037,684,000,00039,705,000,00039,300,000,00036,561,000,00030,793,000,00037,320,000,00040,948,000,000
Net income
2.80b
+365.89%
505,000,000-1,358,000,000138,000,000289,000,000272,000,000380,000,000-459,000,000287,000,000520,000,000494,000,000280,000,0001,124,000,000974,000,000-217,000,0001,137,000,000601,000,0002,800,000,000
CFO
3.74b
+115.89%
2,697,000,0006,207,000,0004,100,000,0002,286,000,0002,960,000,0001,929,000,0001,911,000,0002,922,000,0002,411,000,0003,653,000,0003,190,000,0002,784,000,0002,172,000,0001,903,000,000-1,075,000,0001,731,000,0003,737,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

SAXA Holdings, Inc., through its subsidiaries, engages in the development, manufacture, and sale of equipment and components for information and communication systems in Japan. The company was incorporated in 2004 and is headquartered in Tokyo, Japan.
URL
https://www.saxa.co.jp/
IPO date
Feb 02, 2004
Employees
1,098
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
40,948,000
9.72%
37,320,000
21.20%
30,793,000
-15.78%
Cost of revenue
30,701,000
28,353,000
25,053,000
Unusual Expense (Income)
NOPBT
10,247,000
8,967,000
5,740,000
NOPBT Margin
25.02%
24.03%
18.64%
Operating Taxes
854,000
220,000
(178,000)
Tax Rate
8.33%
2.45%
NOPAT
9,393,000
8,747,000
5,918,000
Net income
2,800,000
365.89%
601,000
-47.14%
1,137,000
-623.96%
Dividends
(203,000)
(174,000)
(174,000)
Dividend yield
1.13%
1.60%
1.94%
Proceeds from repurchase of equity
(53,000)
BB yield
0.29%
Debt
Debt current
773,000
2,094,000
1,342,000
Long-term debt
635,000
1,020,000
1,521,000
Deferred revenue
1,514,000
1,932,000
Other long-term liabilities
738,000
660,000
644,000
Net debt
(12,454,000)
(11,035,000)
(8,728,000)
Cash flow
Cash from operating activities
3,737,000
1,731,000
(1,075,000)
CAPEX
(1,129,000)
(615,000)
(499,000)
Cash from investing activities
(569,000)
(666,000)
214,000
Cash from financing activities
(1,967,000)
74,000
42,000
FCF
8,467,000
9,650,000
3,996,000
Balance
Cash
9,368,000
8,134,000
6,993,000
Long term investments
4,494,000
6,015,000
4,598,000
Excess cash
11,814,600
12,283,000
10,051,350
Stockholders' equity
23,781,000
43,561,000
41,867,000
Invested Capital
18,693,400
16,925,000
18,521,650
ROIC
52.74%
49.35%
33.77%
ROCE
32.96%
30.59%
20.01%
EV
Common stock shares outstanding
5,836
5,839
5,840
Price
3,090.00
65.51%
1,867.00
21.63%
1,535.00
-4.24%
Market cap
18,033,240
65.42%
10,901,413
21.61%
8,964,400
-4.24%
EV
5,579,240
23,172,413
23,175,400
EBITDA
11,027,000
9,765,000
6,797,000
EV/EBITDA
0.51
2.37
3.41
Interest
35,000
36,000
31,000
Interest/NOPBT
0.34%
0.40%
0.54%