Loading...
XJPX6670
Market cap833mUSD
Jan 17, Last price  
1,326.00JPY
1D
0.84%
1Q
-10.77%
Jan 2017
131.01%
Name

MCJ Co Ltd

Chart & Performance

D1W1MN
XJPX:6670 chart
P/E
10.68
P/S
0.70
EPS
124.15
Div Yield, %
2.50%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
6.43%
Revenues
187.46b
-1.90%
35,602,216,00061,159,244,000105,016,295,00094,427,343,00083,478,739,00081,703,981,00080,238,954,00085,536,982,000104,003,665,000102,889,799,000103,288,233,000108,727,921,000124,544,751,000137,264,589,000153,734,000,000174,173,000,000191,247,000,000191,076,000,000187,455,000,000
Net income
12.20b
+27.03%
574,199,0001,246,418,0001,529,827,000-3,694,201,000634,493,0001,501,828,0001,741,762,0001,054,759,0001,812,463,0002,627,281,0003,087,201,0005,030,358,0005,811,557,0006,655,422,0007,527,000,00010,005,000,0009,283,000,0009,603,000,00012,199,000,000
CFO
8.20b
-65.87%
-395,640,000897,812,000591,546,0003,237,041,0003,443,155,0003,433,884,000-1,321,782,000-1,192,618,0006,011,451,0002,650,274,0003,493,342,0002,292,104,0007,749,420,0004,093,704,00010,579,000,00013,174,000,000-6,762,000,00024,018,000,0008,198,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

MCJ Co., Ltd. engages in the PC related and entertainment businesses in Japan. It manufactures, sells, and retails PCs and monitors; distributes PC components; provides repair and technical support services for IT products; and operates Internet cafes. The company was founded in 1998 and is headquartered in Tokyo, Japan.
URL
https://www.mcj.jp/
IPO date
Jun 01, 2004
Employees
2,280
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
187,455,000
-1.90%
191,076,000
-0.09%
191,247,000
9.80%
Cost of revenue
169,552,000
176,167,000
177,280,000
Unusual Expense (Income)
NOPBT
17,903,000
14,909,000
13,967,000
NOPBT Margin
9.55%
7.80%
7.30%
Operating Taxes
4,786,000
4,139,000
4,203,000
Tax Rate
26.73%
27.76%
30.09%
NOPAT
13,117,000
10,770,000
9,764,000
Net income
12,199,000
27.03%
9,603,000
3.45%
9,283,000
-7.22%
Dividends
(3,260,000)
(3,145,000)
(3,046,000)
Dividend yield
2.43%
3.44%
3.34%
Proceeds from repurchase of equity
82,000
6,422,000
BB yield
-0.09%
-7.03%
Debt
Debt current
8,436,000
7,114,000
6,748,000
Long-term debt
6,819,000
2,974,000
5,966,000
Deferred revenue
346,000
363,000
Other long-term liabilities
1,588,000
1,040,000
910,000
Net debt
(34,141,000)
(33,531,000)
(13,861,000)
Cash flow
Cash from operating activities
8,198,000
24,018,000
(6,762,000)
CAPEX
(2,758,000)
(2,684,000)
(1,228,000)
Cash from investing activities
(6,196,000)
(2,739,000)
(1,189,000)
Cash from financing activities
(132,000)
(5,814,000)
224,000
FCF
2,814,000
21,108,000
(7,921,000)
Balance
Cash
48,522,000
41,143,000
24,565,000
Long term investments
874,000
2,476,000
2,010,000
Excess cash
40,023,250
34,065,200
17,012,650
Stockholders' equity
70,841,000
59,643,000
50,793,000
Invested Capital
55,879,750
44,816,800
55,475,350
ROIC
26.05%
21.48%
21.46%
ROCE
18.58%
18.81%
19.20%
EV
Common stock shares outstanding
98,259
98,206
98,096
Price
1,368.00
46.94%
931.00
0.00%
931.00
-3.32%
Market cap
134,418,352
47.02%
91,429,811
0.11%
91,327,178
-3.34%
EV
100,442,352
58,977,811
78,374,178
EBITDA
19,100,000
15,898,000
14,887,000
EV/EBITDA
5.26
3.71
5.26
Interest
279,000
83,000
62,000
Interest/NOPBT
1.56%
0.56%
0.44%