Loading...
XJPX
6668
Market cap79mUSD
Jun 12, Last price  
1,330.00JPY
1D
0.08%
1Q
-6.47%
Jan 2017
47.78%
IPO
-19.39%
Name

Adtec Plasma Technology Co Ltd

Chart & Performance

D1W1MN
P/E
9.41
P/S
1.01
EPS
141.32
Div Yield, %
1.50%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
13.29%
Revenues
11.30b
-9.60%
6,055,000,0007,136,822,0008,003,320,00012,337,000,00012,498,000,00011,298,000,000
Net income
1.21b
-27.71%
352,000,000648,981,000875,218,0002,174,000,0001,678,000,0001,213,000,000
CFO
3.03b
P
630,000,000-66,508,000-185,493,000-1,583,000,000-1,501,000,0003,032,000,000
Dividend
Aug 28, 20250 JPY/sh

Profile

Adtec Plasma Technology Co., Ltd. engages in the design, manufacture, sale, and technical support of RF plasma generators, matching units, and digital RF power tracers in Japan. The company offers radio frequency plasma generator, automatic impedance matching boxes, digital power tracer, DC power supply products, and microwaves. Its products are installed on tools for LCD panels and semiconductor processes. The company was formerly known as Adtec Co. and changed its name to Adtec Plasma Technology Co., Ltd. in December 2000. Adtec Plasma Technology Co., Ltd. was incorporated in 1985 and is headquartered in Fukuyama, Japan.
URL
https://www.adtec-rf.co.jp/
IPO date
Jul 26, 2004
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑08
Income
Revenues
11,298,000
-9.60%
12,498,000
1.31%
12,337,000
54.15%
Cost of revenue
9,028,000
10,189,000
9,538,000
Unusual Expense (Income)
NOPBT
2,270,000
2,309,000
2,799,000
NOPBT Margin
20.09%
18.47%
22.69%
Operating Taxes
399,000
612,000
854,000
Tax Rate
17.58%
26.50%
30.51%
NOPAT
1,871,000
1,697,000
1,945,000
Net income
1,213,000
-27.71%
1,678,000
-22.82%
2,174,000
148.40%
Dividends
(188,000)
(136,000)
(111,689)
Dividend yield
1.15%
0.94%
0.75%
Proceeds from repurchase of equity
(80,000)
(27,000)
(44,000)
BB yield
0.49%
0.19%
0.30%
Debt
Debt current
7,751,000
8,328,000
5,620,000
Long-term debt
5,465,000
6,285,000
3,781,000
Deferred revenue
103,000
136,000
Other long-term liabilities
229,000
7,000
5,000
Net debt
6,829,000
8,685,000
5,123,000
Cash flow
Cash from operating activities
3,032,000
(1,501,000)
(1,583,000)
CAPEX
(927,000)
(1,925,000)
(1,699,000)
Cash from investing activities
(937,000)
(1,935,000)
(1,709,000)
Cash from financing activities
(1,665,000)
5,000,000
4,207,000
FCF
1,312,000
(2,550,000)
(3,493,782)
Balance
Cash
6,386,000
5,927,000
4,277,000
Long term investments
1,000
1,000
1,000
Excess cash
5,822,100
5,303,100
3,661,150
Stockholders' equity
10,589,000
10,196,000
8,455,000
Invested Capital
19,716,900
19,139,900
14,268,850
ROIC
9.63%
10.16%
16.66%
ROCE
8.87%
9.44%
15.59%
EV
Common stock shares outstanding
8,559
8,580
8,577
Price
1,916.00
14.12%
1,679.00
-3.17%
1,734.00
3.15%
Market cap
16,398,557
13.83%
14,405,922
-3.14%
14,873,050
3.07%
EV
23,228,557
23,091,922
20,004,050
EBITDA
2,790,000
2,626,000
3,071,000
EV/EBITDA
8.33
8.79
6.51
Interest
94,000
76,000
41,000
Interest/NOPBT
4.14%
3.29%
1.46%