Loading...
XJPX6656
Market cap17mUSD
Jan 14, Last price  
674.00JPY
1D
11.96%
1Q
-15.22%
Jan 2017
-50.44%
IPO
-86.49%
Name

Inspec Inc

Chart & Performance

D1W1MN
XJPX:6656 chart
P/E
P/S
1.62
EPS
Div Yield, %
0.44%
Shrs. gr., 5y
3.74%
Rev. gr., 5y
-10.14%
Revenues
1.67b
-27.16%
2,059,634,000530,154,000554,998,000742,503,000547,130,000469,113,0001,000,134,0001,608,289,0001,628,220,0002,159,413,0001,920,039,0002,847,404,0002,348,206,0001,273,820,0001,762,330,0002,290,440,0001,668,357,000
Net income
-354m
L
-307,303,000-926,510,000-251,810,00040,222,000-140,027,000-390,398,00029,291,00093,506,000-25,239,000106,316,000-463,121,000222,017,00070,943,000-1,195,973,000155,399,00078,844,000-353,827,000
CFO
103m
P
234,856,000-245,605,000-201,450,00096,135,000-180,125,000-86,615,000-207,513,000-104,176,000162,342,000346,480,000-437,280,000515,125,00098,377,000-153,717,000-175,678,000-589,113,000102,820,000
Dividend
Apr 28, 20250 JPY/sh

Profile

inspec Inc. engages in the research, development, manufacture, and sale of visual inspection and measurement equipment, software, and other equipment for the automatic visual inspection of semiconductor and various IT-related devices. The company's products are used for the inspection and verification of semiconductor package boards, precision printed boards, glass mask and film substrates, high density boards, rectangles, LED boards and frames, flexible boards, and TAB tapes. It also offers offline teaching and verification software products; and verification equipment, inspection devices, and inline inspection modules, as well as periodic maintenance and calibration, and operational support services. The company was formerly known as Taiyo Mfg.Co.,Ltd. and changed its name to inspec Inc. in January 2001. inspec Inc. was founded in 1984 and is headquartered in Senboku, Japan.
IPO date
Jun 21, 2006
Employees
84
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
1,668,357
-27.16%
2,290,440
29.97%
1,762,330
38.35%
Cost of revenue
1,553,033
1,799,524
1,411,739
Unusual Expense (Income)
NOPBT
115,324
490,916
350,591
NOPBT Margin
6.91%
21.43%
19.89%
Operating Taxes
19,837
4,583
(23,052)
Tax Rate
17.20%
0.93%
NOPAT
95,487
486,333
373,643
Net income
(353,827)
-548.77%
78,844
-49.26%
155,399
-112.99%
Dividends
(12,001)
(11,264)
(11)
Dividend yield
0.31%
0.16%
0.00%
Proceeds from repurchase of equity
8,843
807,130
587,001
BB yield
-0.23%
-11.56%
-10.42%
Debt
Debt current
1,663,982
1,364,438
773,708
Long-term debt
696,332
870,528
1,026,638
Deferred revenue
(28,223)
106,904
Other long-term liabilities
96,309
106,908
4
Net debt
1,620,044
1,620,796
1,077,559
Cash flow
Cash from operating activities
102,820
(589,113)
(175,678)
CAPEX
(83,385)
(133,559)
(299,832)
Cash from investing activities
(77,869)
(163,562)
(329,120)
Cash from financing activities
132,402
630,921
390,731
FCF
408,190
(355,844)
(286,114)
Balance
Cash
738,586
605,141
696,783
Long term investments
1,684
9,029
26,004
Excess cash
656,852
499,648
634,670
Stockholders' equity
868,076
1,213,333
1,009,007
Invested Capital
2,856,547
3,117,562
2,326,244
ROIC
3.20%
17.87%
14.39%
ROCE
3.26%
13.47%
11.82%
EV
Common stock shares outstanding
4,005
4,006
3,860
Price
978.00
-43.89%
1,743.00
19.47%
1,459.00
-33.13%
Market cap
3,917,229
-43.90%
6,982,493
23.98%
5,631,979
-31.81%
EV
5,537,273
8,603,289
6,709,538
EBITDA
311,419
607,712
436,283
EV/EBITDA
17.78
14.16
15.38
Interest
33,961
29,193
18,569
Interest/NOPBT
29.45%
5.95%
5.30%