Loading...
XJPX6651
Market cap693mUSD
Jan 20, Last price  
2,888.00JPY
1D
1.12%
1Q
-0.76%
Jan 2017
81.07%
Name

Nitto Kogyo Corp

Chart & Performance

D1W1MN
XJPX:6651 chart
P/E
12.57
P/S
0.68
EPS
229.73
Div Yield, %
7.77%
Shrs. gr., 5y
-1.28%
Rev. gr., 5y
6.56%
Revenues
160.71b
+9.55%
49,659,000,00054,897,000,00061,336,000,00063,478,000,00058,966,000,00046,444,000,00057,468,000,00059,634,000,00077,225,000,000101,215,000,000109,837,000,000108,463,000,000106,627,000,000108,080,000,000116,984,000,000139,421,000,000137,902,000,000132,735,000,000146,698,000,000160,709,000,000
Net income
8.72b
+59.15%
3,042,000,0004,746,000,0005,151,000,0003,735,000,0001,066,000,000-986,000,0001,900,000,0002,256,000,0005,129,000,0007,153,000,0007,390,000,0007,402,000,0004,506,000,0002,883,000,0004,046,000,0008,048,000,0008,827,000,0006,607,000,0005,476,000,0008,715,000,000
CFO
12.32b
+228.47%
4,887,000,0007,032,000,0005,876,000,0007,475,000,0005,974,000,0005,315,000,0001,619,000,0004,747,000,00010,782,000,0007,908,000,00013,939,000,0008,242,000,0009,787,000,0006,616,000,0008,046,000,00012,649,000,00012,250,000,0008,471,000,0003,751,000,00012,321,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nitto Kogyo Corporation manufactures and sells electric and mechanical equipment worldwide. The company offers high-voltage power receiving equipment, standard panel boards, control and home panel boards, charging stands, and optical junction boxes; plastic and metal enclosures; system racks; breakers, switchgears, and terminal blocks; and thermal management products, as well as distribution boards components for exterior and interior mounting, machinery peripheral, wiring, voltage, and electro magnetic compatibility related parts. It also engages in power generation business. The company was incorporated in 1948 and is headquartered in Nagakute, Japan.
IPO date
Jan 13, 1981
Employees
4,261
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
160,709,000
9.55%
146,698,000
10.52%
132,735,000
-3.75%
Cost of revenue
148,948,000
136,718,000
122,217,000
Unusual Expense (Income)
NOPBT
11,761,000
9,980,000
10,518,000
NOPBT Margin
7.32%
6.80%
7.92%
Operating Taxes
3,516,000
2,758,000
2,854,000
Tax Rate
29.90%
27.64%
27.13%
NOPAT
8,245,000
7,222,000
7,664,000
Net income
8,715,000
59.15%
5,476,000
-17.12%
6,607,000
-25.15%
Dividends
(4,900,000)
(4,287,000)
(2,873,000)
Dividend yield
3.12%
4.28%
4.55%
Proceeds from repurchase of equity
(2,000)
(1,022,000)
BB yield
0.00%
1.62%
Debt
Debt current
2,010,000
184,000
156,000
Long-term debt
17,025,000
6,943,000
322,000
Deferred revenue
7,000
2,309,000
1,788,000
Other long-term liabilities
2,146,000
150,000
116,000
Net debt
(12,997,000)
(21,499,000)
(34,403,000)
Cash flow
Cash from operating activities
12,321,000
3,751,000
8,471,000
CAPEX
(13,914,000)
(11,649,000)
(5,471,000)
Cash from investing activities
(14,429,000)
(13,899,000)
(4,966,000)
Cash from financing activities
6,929,000
1,449,000
(10,022,000)
FCF
(5,692,000)
(7,906,000)
3,033,000
Balance
Cash
26,475,000
21,268,000
29,069,000
Long term investments
5,557,000
7,358,000
5,812,000
Excess cash
23,996,550
21,291,100
28,244,250
Stockholders' equity
104,912,000
195,854,000
192,530,000
Invested Capital
105,399,450
88,190,900
72,259,750
ROIC
8.52%
9.00%
10.95%
ROCE
9.05%
9.06%
10.40%
EV
Common stock shares outstanding
37,930
37,931
40,108
Price
4,140.00
56.70%
2,642.00
67.64%
1,576.00
-22.29%
Market cap
157,030,200
56.70%
100,213,702
58.54%
63,210,208
-22.97%
EV
144,241,200
177,194,702
126,060,208
EBITDA
16,827,000
14,504,000
15,288,000
EV/EBITDA
8.57
12.22
8.25
Interest
63,000
16,000
8,000
Interest/NOPBT
0.54%
0.16%
0.08%