Loading...
XJPX6644
Market cap225mUSD
Jan 21, Last price  
754.00JPY
1D
0.53%
1Q
-3.83%
Jan 2017
-38.04%
Name

Osaki Electric Co Ltd

Chart & Performance

D1W1MN
XJPX:6644 chart
P/E
14.61
P/S
0.37
EPS
51.62
Div Yield, %
2.65%
Shrs. gr., 5y
-0.80%
Rev. gr., 5y
3.00%
Revenues
95.15b
+6.60%
49,988,000,00050,315,000,00046,774,000,00045,975,000,00047,362,000,00061,205,000,00065,663,000,00077,366,000,00075,596,000,00086,159,000,00078,780,000,00082,089,000,00090,069,000,00076,255,000,00076,184,000,00089,253,000,00095,147,000,000
Net income
2.41b
+82.49%
1,570,000,000947,000,0001,101,000,0001,020,000,0001,339,000,0001,472,000,000783,000,0002,754,000,0001,493,000,0003,803,000,0002,666,000,0001,806,000,0001,197,000,000482,000,000-658,000,0001,319,000,0002,407,000,000
CFO
4.19b
+1,510.38%
-740,000,0009,344,000,0004,533,000,0003,959,000,0002,834,000,0006,741,000,0001,052,000,0005,289,000,0006,373,000,0007,369,000,0008,110,000,00076,000,000-394,000,00010,503,000,0004,422,000,000260,000,0004,187,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Osaki Electric Co., Ltd. develops, manufactures, sells, and installs smart meters in Japan, rest of Asia, the Oceania, Europe, and internationally. It operates through four segments: Smart Meters & Solutions in Japan, Smart Meters & Solutions Overseas, Production Equipment, and Real Estate. The company offers residential and commercial metering devices, such as smart meters and gas meters; and a range of low voltage switchgear systems, including distribution boards, sub-boards, floor stand boards, motor control sensors, and power distribution units. It also provides information and communication related products consisting of optical couplers and switches, optical distributing frames, and electric power distribution panels and shelters. In addition, the company offers software, and related products and services, such as demand control equipment, head end systems, meter data management systems, and data visualization products. Further, it rents real estate properties. The company was formerly known as Kogyo Seisakujo and changed its name to Osaki Electric Co., Ltd. in April 1941. Osaki Electric Co., Ltd. was founded in 1916 and is headquartered in Tokyo, Japan.
URL
https://www.osaki.co.jp/
IPO date
Jan 04, 1962
Employees
2,813
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
95,147,000
6.60%
89,253,000
17.15%
76,184,000
-0.09%
Cost of revenue
76,071,000
74,521,000
62,851,000
Unusual Expense (Income)
NOPBT
19,076,000
14,732,000
13,333,000
NOPBT Margin
20.05%
16.51%
17.50%
Operating Taxes
1,793,000
1,371,000
1,013,000
Tax Rate
9.40%
9.31%
7.60%
NOPAT
17,283,000
13,361,000
12,320,000
Net income
2,407,000
82.49%
1,319,000
-300.46%
(658,000)
-236.51%
Dividends
(937,000)
(957,000)
(981,000)
Dividend yield
2.88%
3.74%
4.27%
Proceeds from repurchase of equity
3,785,000
(1,941,000)
BB yield
-14.77%
8.46%
Debt
Debt current
1,874,000
2,864,000
6,926,000
Long-term debt
6,261,000
5,674,000
3,224,000
Deferred revenue
8,000
2,479,000
2,542,000
Other long-term liabilities
3,222,000
787,000
804,000
Net debt
(10,866,000)
(9,633,000)
(11,265,000)
Cash flow
Cash from operating activities
4,187,000
260,000
4,422,000
CAPEX
(2,551,000)
(1,654,000)
(2,700,000)
Cash from investing activities
(2,895,000)
1,349,000
(1,219,000)
Cash from financing activities
(2,990,000)
(5,072,000)
(2,934,000)
FCF
18,267,000
10,546,000
13,970,000
Balance
Cash
10,852,000
9,171,000
11,857,000
Long term investments
8,149,000
9,000,000
9,558,000
Excess cash
14,243,650
13,708,350
17,605,800
Stockholders' equity
54,964,000
92,625,000
91,243,000
Invested Capital
57,923,350
54,302,650
51,384,200
ROIC
30.80%
25.28%
22.95%
ROCE
25.33%
20.98%
18.74%
EV
Common stock shares outstanding
47,638
48,154
49,040
Price
683.00
28.38%
532.00
13.68%
468.00
-23.28%
Market cap
32,536,754
27.01%
25,617,928
11.62%
22,950,720
-24.52%
EV
34,126,754
69,716,928
65,449,720
EBITDA
21,380,000
17,319,000
16,072,000
EV/EBITDA
1.60
4.03
4.07
Interest
172,000
147,000
288,000
Interest/NOPBT
0.90%
1.00%
2.16%