XJPX6643
Market cap89mUSD
Dec 25, Last price
2,998.00JPY
1D
-0.07%
1Q
-4.98%
Jan 2017
29.50%
Name
Togami Electric Mfg Co Ltd
Chart & Performance
Profile
Togami Electric Mfg. Co., Ltd. manufactures and sells tracing devices and measuring instruments, control equipment, switchboards, and medium voltage products in Japan and internationally. The company offers super line checkers, underground distribution fault locators, string tracers, cell line checkers, and new cell line checkers. It also provides electromagnetic switches, including standard and economical electromagnetic switches, reversing magnetic starters/contactors, magnetic and thermal overload relays, and star-delta starters; explosion proof controllers, such as explosion-proof circuit breakers, combination starters, magnetic motor starters, and cast iron and aluminum alloy control switches; and anticorrosion controllers comprising water- and corrosion-proof switches, and corrosion-proof magnetic motor and combination starters. In addition, the company offers metal-enclosed switchgears, low-voltage switchgears, and various motor control centers, as well as medium-voltage overhead distribution products. Togami Electric Mfg. Co., Ltd. was founded in 1925 and is headquartered in Saga, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 26,731,028 7.76% | 24,805,262 5.22% | 23,575,248 4.34% | |||||||
Cost of revenue | 24,036,693 | 20,630,868 | 19,821,609 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,694,335 | 4,174,394 | 3,753,639 | |||||||
NOPBT Margin | 10.08% | 16.83% | 15.92% | |||||||
Operating Taxes | 903,726 | 659,639 | 481,058 | |||||||
Tax Rate | 33.54% | 15.80% | 12.82% | |||||||
NOPAT | 1,790,609 | 3,514,755 | 3,272,581 | |||||||
Net income | 2,090,120 45.83% | 1,433,263 11.22% | 1,288,689 -3.44% | |||||||
Dividends | (421,124) | (396,403) | (421,343) | |||||||
Dividend yield | 2.85% | 4.51% | 4.93% | |||||||
Proceeds from repurchase of equity | (884) | 2,168 | (727) | |||||||
BB yield | 0.01% | -0.02% | 0.01% | |||||||
Debt | ||||||||||
Debt current | 333,879 | 344,204 | 361,403 | |||||||
Long-term debt | 14,627 | 28,847 | 47,230 | |||||||
Deferred revenue | (63,874) | (51,323) | ||||||||
Other long-term liabilities | 2,921,151 | 2,928,315 | 3,028,048 | |||||||
Net debt | (8,990,180) | (8,054,222) | (7,614,003) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,147,864 | 1,497,159 | 1,803,463 | |||||||
CAPEX | (1,403,000) | (777,594) | (825,031) | |||||||
Cash from investing activities | (1,543,211) | (874,739) | (1,516,343) | |||||||
Cash from financing activities | (438,438) | (423,680) | (453,464) | |||||||
FCF | (198,553) | 2,731,773 | 3,082,084 | |||||||
Balance | ||||||||||
Cash | 7,124,648 | 6,811,505 | 6,558,601 | |||||||
Long term investments | 2,214,038 | 1,615,768 | 1,464,035 | |||||||
Excess cash | 8,002,135 | 7,187,010 | 6,843,874 | |||||||
Stockholders' equity | 20,594,335 | 18,402,718 | 17,158,562 | |||||||
Invested Capital | 16,358,612 | 14,586,895 | 13,884,701 | |||||||
ROIC | 11.57% | 24.69% | 24.12% | |||||||
ROCE | 11.06% | 19.12% | 18.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,954 | 4,954 | 4,955 | |||||||
Price | 2,980.00 67.89% | 1,775.00 2.96% | 1,724.00 -6.51% | |||||||
Market cap | 14,762,920 67.89% | 8,793,350 2.94% | 8,542,420 -6.51% | |||||||
EV | 5,996,264 | 921,248 | 1,093,618 | |||||||
EBITDA | 3,409,175 | 4,869,097 | 4,419,413 | |||||||
EV/EBITDA | 1.76 | 0.19 | 0.25 | |||||||
Interest | 2,095 | 2,595 | 5,143 | |||||||
Interest/NOPBT | 0.08% | 0.06% | 0.14% |