XJPX
6640
Market cap0kUSD
Mar 07, Last price
2,938.00JPY
Name
I-PEX Inc
Chart & Performance
Profile
I-PEX Inc. develops, manufactures, and sells connectors and electronics components, automotive electronics components, and semiconductor manufacturing equipment worldwide. It offers connectors, which includes RF, micro-coaxial/discrete cables, board to board, FPC/FFC, I/O, and power connectors/terminals that are used in 5G, Wi-Fi 6/6E, EMC shield, automotive, data centers, smartphones, VR, AR, laptops, tablets, drones, robotic assembly, and EMC shield. The company also provides semiconductor molding machines and related equipment; and custom connectors, molded products, precision molding, and assembly and contract manufacturing. In addition, it offers electrostatic capacitance torque sensors. The company was formerly known as Dai-ichi Seiko Co., Ltd. and changed its name to I-PEX Inc. in August 2020. I-PEX Inc. was incorporated in 1963 and is headquartered in Kyoto, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 64,548,000 9.38% | 59,014,000 -1.05% | 59,643,000 -10.81% | |||||||
Cost of revenue | 45,131,000 | 59,773,000 | 58,664,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,417,000 | (759,000) | 979,000 | |||||||
NOPBT Margin | 30.08% | 1.64% | ||||||||
Operating Taxes | 1,281,000 | 585,000 | 939,000 | |||||||
Tax Rate | 6.60% | 95.91% | ||||||||
NOPAT | 18,136,000 | (1,344,000) | 40,000 | |||||||
Net income | 1,230,000 -196.93% | (1,269,000) -855.36% | 168,000 -97.16% | |||||||
Dividends | (742,000) | (742,000) | (1,019,000) | |||||||
Dividend yield | 1.36% | 2.59% | 4.62% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,995,000 | 9,644,000 | 11,012,000 | |||||||
Long-term debt | 9,734,000 | 12,578,000 | 11,142,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,578,000 | 2,820,000 | 3,891,000 | |||||||
Net debt | 1,114,000 | 5,651,000 | 6,466,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,397,000 | 6,868,000 | 9,669,000 | |||||||
CAPEX | (3,890,000) | (3,998,000) | (5,267,000) | |||||||
Cash from investing activities | (3,818,000) | (2,781,000) | (6,165,000) | |||||||
Cash from financing activities | (4,158,000) | (3,066,000) | (3,690,000) | |||||||
FCF | 17,766,000 | 677,000 | 198,000 | |||||||
Balance | ||||||||||
Cash | 16,573,000 | 15,607,000 | 14,293,000 | |||||||
Long term investments | 2,042,000 | 964,000 | 1,395,000 | |||||||
Excess cash | 15,387,600 | 13,620,300 | 12,705,850 | |||||||
Stockholders' equity | 52,080,000 | 48,235,000 | 48,193,000 | |||||||
Invested Capital | 68,039,400 | 67,329,700 | 69,173,150 | |||||||
ROIC | 26.79% | 0.06% | ||||||||
ROCE | 23.27% | 1.18% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 18,551 | 18,550 | 18,539 | |||||||
Price | 2,935.00 90.34% | 1,542.00 29.47% | 1,191.00 -39.11% | |||||||
Market cap | 54,445,990 90.34% | 28,604,100 29.55% | 22,079,949 -39.61% | |||||||
EV | 55,657,990 | 34,356,100 | 28,649,949 | |||||||
EBITDA | 25,850,000 | 6,100,000 | 8,415,000 | |||||||
EV/EBITDA | 2.15 | 5.63 | 3.40 | |||||||
Interest | 211,000 | 236,000 | ||||||||
Interest/NOPBT | 24.11% |