XJPX6638
Market cap266mUSD
Jan 17, Last price
1,444.00JPY
1D
-1.10%
1Q
10.14%
Jan 2017
107.47%
IPO
257.28%
Name
Mimaki Engineering Co Ltd
Chart & Performance
Profile
Mimaki Engineering Co., Ltd. develops, manufactures, and sells computer devices and software in Japan and internationally. It offers inkjet printers, including roll to roll, print and cut, flat bed, textile, and option printers; cutting plotters, such as roll to roll, flat bed, and apparel cutter plotters; laminators; desktop modeling plotters; and 3D printers. The company also provides software products comprising RIP software; software for color management; software products for cutting that consist of FineCut9, FineCut8, Simple POP, Simple Cut, and Simple Studio; and ArtiosCAD designer solution used in packaging design. Its products are used in smartphone case, glass, acrylic, sticker, magnet, stationery, novelty, apparel and textile, bottle, window film, and other items. The company was founded in 1975 and is headquartered in Tomi, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 75,631,146 7.12% | 70,607,012 18.64% | 59,511,957 22.14% | |||||||
Cost of revenue | 48,451,820 | 47,113,752 | 39,612,993 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,179,326 | 23,493,260 | 19,898,964 | |||||||
NOPBT Margin | 35.94% | 33.27% | 33.44% | |||||||
Operating Taxes | 1,136,734 | 1,026,237 | 412,208 | |||||||
Tax Rate | 4.18% | 4.37% | 2.07% | |||||||
NOPAT | 26,042,592 | 22,467,023 | 19,486,756 | |||||||
Net income | 3,707,497 32.06% | 2,807,384 19.59% | 2,347,478 -879.24% | |||||||
Dividends | (574,748) | (432,180) | (441,159) | |||||||
Dividend yield | 1.71% | 2.24% | 2.20% | |||||||
Proceeds from repurchase of equity | 10,130 | 7,796,618 | (621,985) | |||||||
BB yield | -0.03% | -40.47% | 3.10% | |||||||
Debt | ||||||||||
Debt current | 22,235,185 | 21,942,115 | 14,615,942 | |||||||
Long-term debt | 8,170,786 | 8,759,811 | 10,248,486 | |||||||
Deferred revenue | 551,440 | 489,621 | ||||||||
Other long-term liabilities | 491,223 | 67,710 | 655 | |||||||
Net debt | 12,852,838 | 18,930,674 | 14,851,902 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,563,672 | 490,410 | (5,129,131) | |||||||
CAPEX | (1,649,000) | (2,548,407) | (1,557,703) | |||||||
Cash from investing activities | (2,596,077) | (3,500,024) | (2,711,895) | |||||||
Cash from financing activities | (1,440,336) | 3,519,846 | 4,275,112 | |||||||
FCF | 27,537,041 | 16,437,894 | 9,459,709 | |||||||
Balance | ||||||||||
Cash | 17,365,018 | 10,485,252 | 8,971,526 | |||||||
Long term investments | 188,115 | 1,286,000 | 1,041,000 | |||||||
Excess cash | 13,771,576 | 8,240,901 | 7,036,928 | |||||||
Stockholders' equity | 22,088,595 | 19,388,161 | 16,286,044 | |||||||
Invested Capital | 42,609,185 | 42,488,287 | 35,385,940 | |||||||
ROIC | 61.21% | 57.70% | 64.97% | |||||||
ROCE | 48.16% | 46.26% | 46.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,821 | 28,794 | 29,232 | |||||||
Price | 1,166.00 74.29% | 669.00 -2.48% | 686.00 9.24% | |||||||
Market cap | 33,604,750 74.45% | 19,262,944 -3.94% | 20,053,000 8.26% | |||||||
EV | 46,591,963 | 38,263,942 | 35,189,451 | |||||||
EBITDA | 29,167,847 | 25,386,977 | 21,618,644 | |||||||
EV/EBITDA | 1.60 | 1.51 | 1.63 | |||||||
Interest | 375,252 | 259,459 | 132,925 | |||||||
Interest/NOPBT | 1.38% | 1.10% | 0.67% |