Loading...
XJPX6627
Market cap167mUSD
Dec 24, Last price  
2,895.00JPY
1D
-0.24%
1Q
-14.09%
Jan 2017
189.50%
IPO
20.68%
Name

Tera Probe Inc

Chart & Performance

D1W1MN
XJPX:6627 chart
P/E
6.43
P/S
0.74
EPS
450.11
Div Yield, %
1.86%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
10.24%
Revenues
35.40b
+6.60%
17,836,950,00021,381,338,00024,190,114,00021,306,278,00021,668,747,00021,303,665,00022,731,110,00018,812,783,00023,825,865,76821,739,673,00016,908,448,00018,339,849,00025,942,398,00033,212,068,00035,403,590,000
Net income
4.09b
-31.99%
2,231,284,0004,151,465,000-5,529,977,000500,067,00061,194,000-477,337,000465,909,0001,290,206,000464,524,7011,882,290,000-200,235,000597,752,0003,278,507,0006,020,455,0004,094,673,000
CFO
18.33b
+7.63%
9,327,151,00010,382,013,0009,813,515,0007,543,539,0008,178,504,0006,238,215,0006,616,539,0006,478,309,0006,870,355,0008,529,450,0005,872,160,0009,696,175,00011,424,234,00017,031,204,00018,331,006,000
Dividend
Dec 28, 2023110 JPY/sh

Profile

Tera Probe, Inc. engages in wafer testing, final testing, and test engineering business in Japan and internationally. The company provides testing and test related services for various semiconductor devices, including DRAM, SoC, CPU, image sensors, and analog devices; and test program cross-platform conversion services for debugging, as well as test patterns conversion services to work with testers. It also offers design and development support services, and mass production for various probe cards; and provides card evaluation and parallelism testing services. The company was founded in 2005 and is headquartered in Yokohama, Japan. Tera Probe, Inc. is a subsidiary of Powertech Technology Inc.
URL
https://www.teraprobe.com/
IPO date
Dec 16, 2010
Employees
1,008
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122017‑032016‑032015‑03
Income
Revenues
35,403,590
6.60%
33,212,068
28.02%
25,942,398
41.45%
Cost of revenue
25,721,646
23,833,247
19,774,356
Unusual Expense (Income)
NOPBT
9,681,944
9,378,821
6,168,042
NOPBT Margin
27.35%
28.24%
23.78%
Operating Taxes
1,875,745
2,005,148
1,118,800
Tax Rate
19.37%
21.38%
18.14%
NOPAT
7,806,199
7,373,673
5,049,242
Net income
4,094,673
-31.99%
6,020,455
83.63%
3,278,507
448.47%
Dividends
(490,878)
(154,109)
Dividend yield
0.82%
1.04%
Proceeds from repurchase of equity
(198)
BB yield
0.00%
Debt
Debt current
870,000
1,212,864
944,975
Long-term debt
13,260,986
19,909,817
18,808,994
Deferred revenue
21,008
29,574
250,404
Other long-term liabilities
260,821
256,247
60,979
Net debt
2,334,983
5,421,052
8,443,580
Cash flow
Cash from operating activities
18,331,006
17,031,204
11,424,234
CAPEX
(14,013,000)
(13,101,584)
(9,864,222)
Cash from investing activities
(14,663,725)
(12,191,694)
(9,652,088)
Cash from financing activities
(9,615,647)
(382,905)
(2,007,977)
FCF
10,256,251
4,565,801
(620,424)
Balance
Cash
11,796,001
15,691,244
11,224,389
Long term investments
2
10,385
86,000
Excess cash
10,025,824
14,041,026
10,013,269
Stockholders' equity
38,645,184
34,715,503
29,069,043
Invested Capital
53,393,326
48,011,192
45,309,453
ROIC
15.40%
15.80%
11.81%
ROCE
15.10%
15.00%
11.09%
EV
Common stock shares outstanding
9,097
9,097
9,097
Price
6,590.00
305.79%
1,624.00
-21.36%
2,065.00
189.22%
Market cap
59,950,080
305.79%
14,773,737
-21.36%
18,785,693
189.21%
EV
77,169,329
32,823,191
37,600,635
EBITDA
22,082,109
20,749,424
16,181,053
EV/EBITDA
3.49
1.58
2.32
Interest
255,659
216,567
180,529
Interest/NOPBT
2.64%
2.31%
2.93%