Loading...
XJPX6626
Market cap131mUSD
Jan 22, Last price  
1,929.00JPY
1D
-0.41%
1Q
11.63%
Jan 2017
432.14%
IPO
356.57%
Name

Semitec Corp

Chart & Performance

D1W1MN
XJPX:6626 chart
P/E
9.56
P/S
0.91
EPS
201.87
Div Yield, %
1.35%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
8.23%
Revenues
22.68b
-2.40%
9,500,457,00010,420,059,0009,345,150,0009,803,873,00011,926,854,00013,054,714,00013,187,934,00013,132,825,00014,466,831,00015,266,665,00014,890,312,00017,870,948,00021,072,202,00023,232,119,00022,675,589,000
Net income
2.15b
-31.95%
304,267,000242,287,000-684,144,000-692,892,000318,307,000782,488,000330,122,000396,772,000584,599,000968,288,000663,138,0001,925,171,0002,699,123,0003,157,124,0002,148,294,000
CFO
3.73b
-22.30%
965,645,000450,983,000-568,400,000241,284,000682,757,00034,435,000753,682,0001,169,787,0001,120,132,000738,320,0001,591,458,0002,674,994,0002,107,463,0004,803,422,0003,732,436,000
Dividend
Mar 28, 20250 JPY/sh

Profile

SEMITEC Corporation manufactures and sells electronic components in Japan and internationally. It offers temperature sensors, such as thermistors, as well as sensor assemblies for use in office automation, automotive, medical, home appliances, industrial appliances, and standard assemblies applications. The company also provides IR sensors, such as NC sensors and thermopiles; pressure sensors for use in endoscopy devices, remote body probes, and catheters; and sensing vision products. In addition, it offers semiconductor devices comprising surge absorbers, such as transient voltage suppressors and Zenamic; current regulating diodes; and power thermistors. The company was formerly known as Ishizuka Electronics Corporation and changed its name to SEMITEC Corporation in 2011. SEMITEC Corporation was incorporated in 1958 and is headquartered in Tokyo, Japan.
IPO date
Jun 29, 2011
Employees
3,686
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
22,675,589
-2.40%
23,232,119
10.25%
21,072,202
17.91%
Cost of revenue
19,104,531
19,554,045
17,824,524
Unusual Expense (Income)
NOPBT
3,571,058
3,678,074
3,247,678
NOPBT Margin
15.75%
15.83%
15.41%
Operating Taxes
1,129,147
1,124,085
780,751
Tax Rate
31.62%
30.56%
24.04%
NOPAT
2,441,911
2,553,989
2,466,927
Net income
2,148,294
-31.95%
3,157,124
16.97%
2,699,123
40.20%
Dividends
(284,238)
(227,395)
(113,699)
Dividend yield
1.41%
0.82%
0.53%
Proceeds from repurchase of equity
(899,836)
1,943,596
5,688,978
BB yield
4.45%
-7.00%
-26.30%
Debt
Debt current
919,989
1,750,547
1,760,068
Long-term debt
3,197,153
2,296,834
3,013,379
Deferred revenue
373,203
395,398
Other long-term liabilities
227,037
12,278
12,711
Net debt
(6,649,561)
(4,845,961)
(975,670)
Cash flow
Cash from operating activities
3,732,436
4,803,422
2,107,463
CAPEX
(761,000)
(981,926)
(1,483,349)
Cash from investing activities
(626,151)
(740,662)
(1,450,046)
Cash from financing activities
(1,666,269)
(1,033,827)
(706,722)
FCF
1,772,684
2,932,038
(768,564)
Balance
Cash
10,558,403
8,703,593
5,565,349
Long term investments
208,300
189,749
183,768
Excess cash
9,632,924
7,731,736
4,695,507
Stockholders' equity
21,643,819
18,292,768
14,940,914
Invested Capital
15,045,099
14,485,765
14,808,689
ROIC
16.54%
17.44%
18.77%
ROCE
14.03%
16.14%
16.28%
EV
Common stock shares outstanding
11,192
11,370
11,370
Price
1,806.00
-26.04%
2,442.00
28.36%
1,902.50
57.23%
Market cap
20,213,588
-27.20%
27,764,446
28.35%
21,631,083
57.30%
EV
13,564,027
22,918,485
20,655,413
EBITDA
4,675,247
4,749,617
4,247,274
EV/EBITDA
2.90
4.83
4.86
Interest
49,214
51,367
55,546
Interest/NOPBT
1.38%
1.40%
1.71%