XJPX6626
Market cap131mUSD
Jan 22, Last price
1,929.00JPY
1D
-0.41%
1Q
11.63%
Jan 2017
432.14%
IPO
356.57%
Name
Semitec Corp
Chart & Performance
Profile
SEMITEC Corporation manufactures and sells electronic components in Japan and internationally. It offers temperature sensors, such as thermistors, as well as sensor assemblies for use in office automation, automotive, medical, home appliances, industrial appliances, and standard assemblies applications. The company also provides IR sensors, such as NC sensors and thermopiles; pressure sensors for use in endoscopy devices, remote body probes, and catheters; and sensing vision products. In addition, it offers semiconductor devices comprising surge absorbers, such as transient voltage suppressors and Zenamic; current regulating diodes; and power thermistors. The company was formerly known as Ishizuka Electronics Corporation and changed its name to SEMITEC Corporation in 2011. SEMITEC Corporation was incorporated in 1958 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 22,675,589 -2.40% | 23,232,119 10.25% | 21,072,202 17.91% | |||||||
Cost of revenue | 19,104,531 | 19,554,045 | 17,824,524 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,571,058 | 3,678,074 | 3,247,678 | |||||||
NOPBT Margin | 15.75% | 15.83% | 15.41% | |||||||
Operating Taxes | 1,129,147 | 1,124,085 | 780,751 | |||||||
Tax Rate | 31.62% | 30.56% | 24.04% | |||||||
NOPAT | 2,441,911 | 2,553,989 | 2,466,927 | |||||||
Net income | 2,148,294 -31.95% | 3,157,124 16.97% | 2,699,123 40.20% | |||||||
Dividends | (284,238) | (227,395) | (113,699) | |||||||
Dividend yield | 1.41% | 0.82% | 0.53% | |||||||
Proceeds from repurchase of equity | (899,836) | 1,943,596 | 5,688,978 | |||||||
BB yield | 4.45% | -7.00% | -26.30% | |||||||
Debt | ||||||||||
Debt current | 919,989 | 1,750,547 | 1,760,068 | |||||||
Long-term debt | 3,197,153 | 2,296,834 | 3,013,379 | |||||||
Deferred revenue | 373,203 | 395,398 | ||||||||
Other long-term liabilities | 227,037 | 12,278 | 12,711 | |||||||
Net debt | (6,649,561) | (4,845,961) | (975,670) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,732,436 | 4,803,422 | 2,107,463 | |||||||
CAPEX | (761,000) | (981,926) | (1,483,349) | |||||||
Cash from investing activities | (626,151) | (740,662) | (1,450,046) | |||||||
Cash from financing activities | (1,666,269) | (1,033,827) | (706,722) | |||||||
FCF | 1,772,684 | 2,932,038 | (768,564) | |||||||
Balance | ||||||||||
Cash | 10,558,403 | 8,703,593 | 5,565,349 | |||||||
Long term investments | 208,300 | 189,749 | 183,768 | |||||||
Excess cash | 9,632,924 | 7,731,736 | 4,695,507 | |||||||
Stockholders' equity | 21,643,819 | 18,292,768 | 14,940,914 | |||||||
Invested Capital | 15,045,099 | 14,485,765 | 14,808,689 | |||||||
ROIC | 16.54% | 17.44% | 18.77% | |||||||
ROCE | 14.03% | 16.14% | 16.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,192 | 11,370 | 11,370 | |||||||
Price | 1,806.00 -26.04% | 2,442.00 28.36% | 1,902.50 57.23% | |||||||
Market cap | 20,213,588 -27.20% | 27,764,446 28.35% | 21,631,083 57.30% | |||||||
EV | 13,564,027 | 22,918,485 | 20,655,413 | |||||||
EBITDA | 4,675,247 | 4,749,617 | 4,247,274 | |||||||
EV/EBITDA | 2.90 | 4.83 | 4.86 | |||||||
Interest | 49,214 | 51,367 | 55,546 | |||||||
Interest/NOPBT | 1.38% | 1.40% | 1.71% |