Loading...
XJPX6622
Market cap1.15bUSD
Jan 14, Last price  
7,480.00JPY
1D
-3.86%
1Q
13.85%
Jan 2017
107.20%
Name

Daihen Corp

Chart & Performance

D1W1MN
XJPX:6622 chart
P/E
11.02
P/S
0.96
EPS
678.64
Div Yield, %
2.29%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
5.62%
Revenues
188.57b
+1.77%
77,143,000,00085,619,000,00095,687,000,000101,881,000,00099,052,000,00080,452,000,00092,185,000,00092,954,000,00091,362,000,000109,206,000,000122,060,000,000131,197,000,000134,870,000,000149,448,000,000143,457,000,000145,044,000,000145,144,000,000160,618,000,000185,288,000,000188,571,000,000
Net income
16.49b
+25.02%
2,036,000,0004,185,000,0006,145,000,0005,477,000,0002,809,000,0001,484,000,0002,281,000,0002,097,000,0002,335,000,0003,275,000,0005,808,000,0007,220,000,0006,252,000,0006,831,000,0006,166,000,0006,672,000,0009,411,000,00010,985,000,00013,193,000,00016,494,000,000
CFO
-8.99b
L+24.33%
7,728,000,0004,670,000,0008,326,000,0005,447,000,0002,107,000,0008,300,000,0005,749,000,0003,636,000,0003,800,000,0008,009,000,00010,247,000,0005,317,000,00010,672,000,0005,943,000,0002,081,000,00017,057,000,00013,937,000,00012,950,000,000-7,233,000,000-8,993,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

DAIHEN Corporation manufactures and sells power products, welding machines, and industrial and clean transfer robots. The company operates through Power Products Business, Welding & Mechatronics Business, Semiconductor and FPD Related Business, and Other segments. It offers transformers, power distribution equipment, distribution equipment for electric power companies, solar inverters, and others; and welding/cutting machines, such as CO2/MAG, TIG, MIG, DC/AC, plasma welding and cutting, submerged arc, and resistance welding machines, as well as welding and cutting torches, peripheral devices for welding, thermal spray machines, and welding accessories. The company also provides robots, teach pendants, sensors for robot welding, positioners and sliders, PC software, and welding power sources and welding peripherals for robots. In addition, it offers RF/MW generators and automatic matching units for plasma applications; clean transfer robots; and wireless power transfer systems. Further, the company manufactures electronic devices, luminaire stabilizers, calorifiers, switches, housing equipment, distribution and control panels, monitoring and control systems, etc.; control and telecommunications equipment, and RF generators; hot charge; fuses; ballasts for discharge lamps; and material handling equipment for semiconductor and flat panel manufacturing systems. Additionally, it is involved in the installation, repair, inspection, maintenance, and remodeling of welding machines, cutting machines, and industrial robots, as well as transformers and switchgear systems; manufacture, processing, and coating of transformer parts; dispatch of personnel; health, welfare, and pension work for employees; and metal processing and real estate leasing activities. The company was formerly known as Osaka Transformer Co., Ltd. and changed its name to DAIHEN Corporation in December 1985. DAIHEN Corporation was incorporated in 1919 and is headquartered in Osaka, Japan.
URL
https://www.daihen.co.jp/
IPO date
Nov 04, 1953
Employees
3,732
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
188,571,000
1.77%
185,288,000
15.36%
160,618,000
10.66%
Cost of revenue
172,745,000
148,230,000
126,950,000
Unusual Expense (Income)
NOPBT
15,826,000
37,058,000
33,668,000
NOPBT Margin
8.39%
20.00%
20.96%
Operating Taxes
4,284,000
4,453,000
4,232,000
Tax Rate
27.07%
12.02%
12.57%
NOPAT
11,542,000
32,605,000
29,436,000
Net income
16,494,000
25.02%
13,193,000
20.10%
10,985,000
16.73%
Dividends
(4,166,000)
(3,327,000)
(2,411,000)
Dividend yield
1.83%
3.06%
2.31%
Proceeds from repurchase of equity
(11,000)
9,668,000
1,220,000
BB yield
0.00%
-8.88%
-1.17%
Debt
Debt current
35,403,000
13,004,000
10,168,000
Long-term debt
31,334,000
20,519,000
17,711,000
Deferred revenue
8,000
3,286,000
3,191,000
Other long-term liabilities
6,067,000
1,255,000
1,165,000
Net debt
28,174,000
(9,048,000)
(22,655,000)
Cash flow
Cash from operating activities
(8,993,000)
(7,233,000)
12,950,000
CAPEX
(6,912,000)
(5,193,000)
(4,004,000)
Cash from investing activities
(10,564,000)
(4,717,000)
(3,299,000)
Cash from financing activities
25,954,000
1,895,000
(5,308,000)
FCF
(39,318,000)
4,934,000
27,018,000
Balance
Cash
23,327,000
15,265,000
24,822,000
Long term investments
15,236,000
27,306,000
25,712,000
Excess cash
29,134,450
33,306,600
42,503,100
Stockholders' equity
140,932,000
215,893,000
191,210,000
Invested Capital
191,975,550
121,409,400
92,151,900
ROIC
7.37%
30.53%
32.73%
ROCE
7.02%
23.81%
24.80%
EV
Common stock shares outstanding
24,502
24,539
24,670
Price
9,290.00
109.47%
4,435.00
4.85%
4,230.00
-13.05%
Market cap
227,624,351
109.16%
108,828,895
4.29%
104,352,082
-13.10%
EV
270,257,351
207,095,895
178,426,082
EBITDA
21,150,000
42,127,000
38,704,000
EV/EBITDA
12.78
4.92
4.61
Interest
523,000
313,000
280,000
Interest/NOPBT
3.30%
0.84%
0.83%