XJPX6620
Market cap333mUSD
Jan 17, Last price
1,301.00JPY
1D
-0.31%
1Q
-28.04%
Jan 2017
153.61%
IPO
505.12%
Name
Miyakoshi Holdings Inc
Chart & Performance
Profile
Miyakoshi Holdings, Inc., through its subsidiaries, engages in promoting Shenzhen municipal integrated development activities. It also plans and promotes for the development of environment and energy conservation projects; and invests in projects located in Japan, China, and other Asian countries. Miyakoshi Holdings, Inc. was founded in 1966 and is headquartered in Tokyo, Japan.
IPO date
Oct 03, 2011
Employees
27
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,137,000 -13.80% | 1,319,000 -6.25% | 1,407,000 -13.09% | |||||||
Cost of revenue | 466,000 | 199,000 | 177,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 671,000 | 1,120,000 | 1,230,000 | |||||||
NOPBT Margin | 59.01% | 84.91% | 87.42% | |||||||
Operating Taxes | 193,000 | 219,000 | 126,000 | |||||||
Tax Rate | 28.76% | 19.55% | 10.24% | |||||||
NOPAT | 478,000 | 901,000 | 1,104,000 | |||||||
Net income | 536,000 6.99% | 501,000 -23.86% | 658,000 -12.96% | |||||||
Dividends | (199,000) | |||||||||
Dividend yield | 0.60% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 714,000 | 719,000 | 756,000 | |||||||
Net debt | (24,416,000) | (11,260,000) | (10,805,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 744,000 | 630,000 | 539,000 | |||||||
CAPEX | (42,000) | (209,000) | (1,000) | |||||||
Cash from investing activities | (258,000) | (334,000) | (874,000) | |||||||
Cash from financing activities | (199,000) | 1,000 | ||||||||
FCF | 269,000 | 739,000 | 978,000 | |||||||
Balance | ||||||||||
Cash | 11,003,000 | 9,981,000 | 9,397,000 | |||||||
Long term investments | 13,413,000 | 1,279,000 | 1,408,000 | |||||||
Excess cash | 24,359,150 | 11,194,050 | 10,734,650 | |||||||
Stockholders' equity | 17,683,000 | 40,437,000 | 39,360,000 | |||||||
Invested Capital | 9,680,000 | 15,131,950 | 14,834,350 | |||||||
ROIC | 3.85% | 6.01% | 7.52% | |||||||
ROCE | 2.45% | 4.24% | 4.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 40,014 | 40,014 | 40,014 | |||||||
Price | 1,374.00 65.34% | 831.00 -10.84% | 932.00 0.98% | |||||||
Market cap | 54,979,268 65.34% | 33,251,821 -10.84% | 37,293,399 0.98% | |||||||
EV | 32,053,268 | 47,089,821 | 51,159,399 | |||||||
EBITDA | 1,050,000 | 1,225,000 | 1,327,000 | |||||||
EV/EBITDA | 30.53 | 38.44 | 38.55 | |||||||
Interest | 250,000 | |||||||||
Interest/NOPBT | 20.33% |