Loading...
XJPX6620
Market cap333mUSD
Jan 17, Last price  
1,301.00JPY
1D
-0.31%
1Q
-28.04%
Jan 2017
153.61%
IPO
505.12%
Name

Miyakoshi Holdings Inc

Chart & Performance

D1W1MN
XJPX:6620 chart
P/E
97.12
P/S
45.79
EPS
13.40
Div Yield, %
%
Shrs. gr., 5y
1.35%
Rev. gr., 5y
-4.94%
Revenues
1.14b
-13.80%
28,927,000,00022,236,000,00016,860,000,00011,380,000,0008,623,000,0005,405,000,0005,599,000,0002,245,000,0001,365,000,0001,235,000,0001,344,000,0001,465,000,0001,489,000,0001,619,000,0001,407,000,0001,319,000,0001,137,000,000
Net income
536m
+6.99%
477,000,000-1,906,000,000-6,595,000,000-5,463,000,000-211,000,000166,000,000304,000,0001,404,000,000614,000,000376,000,000487,000,000688,000,000589,000,000756,000,000658,000,000501,000,000536,000,000
CFO
744m
+18.10%
4,622,000,000-656,000,000-692,000,000-647,000,000425,000,000395,000,000482,000,000-25,000,000612,000,000-135,000,000990,000,000665,000,0001,013,000,000947,000,000539,000,000630,000,000744,000,000
Dividend
Mar 30, 20225 JPY/sh

Profile

Miyakoshi Holdings, Inc., through its subsidiaries, engages in promoting Shenzhen municipal integrated development activities. It also plans and promotes for the development of environment and energy conservation projects; and invests in projects located in Japan, China, and other Asian countries. Miyakoshi Holdings, Inc. was founded in 1966 and is headquartered in Tokyo, Japan.
IPO date
Oct 03, 2011
Employees
27
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,137,000
-13.80%
1,319,000
-6.25%
1,407,000
-13.09%
Cost of revenue
466,000
199,000
177,000
Unusual Expense (Income)
NOPBT
671,000
1,120,000
1,230,000
NOPBT Margin
59.01%
84.91%
87.42%
Operating Taxes
193,000
219,000
126,000
Tax Rate
28.76%
19.55%
10.24%
NOPAT
478,000
901,000
1,104,000
Net income
536,000
6.99%
501,000
-23.86%
658,000
-12.96%
Dividends
(199,000)
Dividend yield
0.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
714,000
719,000
756,000
Net debt
(24,416,000)
(11,260,000)
(10,805,000)
Cash flow
Cash from operating activities
744,000
630,000
539,000
CAPEX
(42,000)
(209,000)
(1,000)
Cash from investing activities
(258,000)
(334,000)
(874,000)
Cash from financing activities
(199,000)
1,000
FCF
269,000
739,000
978,000
Balance
Cash
11,003,000
9,981,000
9,397,000
Long term investments
13,413,000
1,279,000
1,408,000
Excess cash
24,359,150
11,194,050
10,734,650
Stockholders' equity
17,683,000
40,437,000
39,360,000
Invested Capital
9,680,000
15,131,950
14,834,350
ROIC
3.85%
6.01%
7.52%
ROCE
2.45%
4.24%
4.78%
EV
Common stock shares outstanding
40,014
40,014
40,014
Price
1,374.00
65.34%
831.00
-10.84%
932.00
0.98%
Market cap
54,979,268
65.34%
33,251,821
-10.84%
37,293,399
0.98%
EV
32,053,268
47,089,821
51,159,399
EBITDA
1,050,000
1,225,000
1,327,000
EV/EBITDA
30.53
38.44
38.55
Interest
250,000
Interest/NOPBT
20.33%