Loading...
XJPX
6594
Market cap19bUSD
Oct 08, Last price  
2,650.50JPY
1D
1.03%
1Q
-0.60%
Jan 2017
5.13%
Name

Nidec Corp

Chart & Performance

D1W1MN
P/E
18.12
P/S
1.17
EPS
146.29
Div Yield, %
4.53%
Shrs. gr., 5y
-13.36%
Rev. gr., 5y
11.18%
Revenues
2.61t
+11.07%
000613,458,000,000587,459,000,000688,530,000,000682,320,000,000709,270,000,000875,109,000,0001,028,385,000,0001,178,290,000,0001,199,311,000,0001,488,090,000,0001,518,320,000,0001,534,800,000,0001,618,064,000,0001,918,174,000,0002,242,824,000,0002,347,159,000,0002,607,094,000,000
Net income
167.69b
+33.74%
00028,353,000,00051,961,000,00052,333,000,00040,731,000,0007,998,000,00056,404,000,00076,216,000,00091,810,000,000111,721,000,000131,434,000,000110,798,000,00060,084,000,000121,977,000,000136,870,000,00044,964,000,000125,387,000,000167,688,000,000
CFO
284.43b
-11.53%
00066,231,000,00090,080,000,00083,084,000,00056,712,000,000110,286,000,00087,219,000,00091,875,000,000147,610,000,000129,853,000,000175,568,000,000170,233,000,000168,049,000,000219,156,000,00094,994,000,000143,485,000,000321,487,000,000284,428,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Nidec Corporation, together with its subsidiaries, develops, manufactures, and sells motors, electronics and optical components, and other related products in Japan and internationally. The company offers medium- and large-size motors, small-size and precision motors, motor-related products, units and modules, automotive components, mechanical equipment, inspection and measuring equipment, electronic devices, sensors, and other products. Its products are used for applications in robotics, IoT products, automotive components, home appliances, logistics/agriculture, information technology, office automation, mobile devices and optical components, medical and health care products, housing equipment, commercial and professional products, industrial machinery, and processing/inspection equipment. The company was incorporated in 1973 and is headquartered in Kyoto, Japan.
URL
https://www.nidec.com/
IPO date
Nov 01, 1988
Employees
106,592
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
2,607,094,000
11.07%
2,347,159,000
4.65%
2,242,824,000
16.92%
Cost of revenue
2,151,545,000
2,184,236,000
2,126,329,000
Unusual Expense (Income)
NOPBT
455,549,000
162,923,000
116,495,000
NOPBT Margin
17.47%
6.94%
5.19%
Operating Taxes
72,704,000
76,268,000
74,889,000
Tax Rate
15.96%
46.81%
64.29%
NOPAT
382,845,000
86,655,000
41,606,000
Net income
167,688,000
33.74%
125,387,000
178.86%
44,964,000
-67.15%
Dividends
(45,969,000)
(40,227,000)
(40,426,000)
Dividend yield
1.61%
1.14%
2.05%
Proceeds from repurchase of equity
(7,784,000)
(1,028,000)
(53,578,000)
BB yield
0.27%
0.03%
2.72%
Debt
Debt current
257,559,000
186,082,000
219,044,000
Long-term debt
378,487,000
46,178,000
527,676,000
Deferred revenue
46,178,000
41,371,000
Other long-term liabilities
48,646,000
501,058,000
(396,000)
Net debt
346,452,000
(71,855,000)
518,407,000
Cash flow
Cash from operating activities
284,428,000
321,487,000
143,485,000
CAPEX
(148,829,000)
(112,049,000)
(153,738,000)
Cash from investing activities
(150,641,000)
(153,553,000)
(167,718,000)
Cash from financing activities
(76,807,000)
(181,557,000)
(16,463,000)
FCF
351,051,000
(550,539,000)
395,128,000
Balance
Cash
246,239,000
220,767,000
186,098,000
Long term investments
43,355,000
83,348,000
42,215,000
Excess cash
159,239,300
186,757,050
116,171,800
Stockholders' equity
1,823,728,000
1,328,147,000
1,442,940,000
Invested Capital
2,271,021,700
2,214,357,950
1,968,915,200
ROIC
17.07%
4.14%
2.21%
ROCE
18.10%
6.79%
5.40%
EV
Common stock shares outstanding
1,148,917
1,149,200
575,552
Price
2,492.00
-18.69%
3,065.00
-10.45%
3,422.50
-29.78%
Market cap
2,863,100,476
-18.71%
3,522,297,939
78.81%
1,969,827,220
-82.70%
EV
3,235,825,476
3,477,444,939
2,507,423,220
EBITDA
455,549,000
294,513,000
235,964,000
EV/EBITDA
7.10
11.81
10.63
Interest
23,659,000
21,867,000
13,146,000
Interest/NOPBT
5.19%
13.42%
11.28%