Loading...
XJPX6592
Market cap1.80bUSD
Dec 24, Last price  
2,236.00JPY
1D
-0.84%
1Q
0.47%
Jan 2017
-63.34%
Name

Mabuchi Motor Co Ltd

Chart & Performance

D1W1MN
XJPX:6592 chart
P/E
14.57
P/S
1.58
EPS
153.48
Div Yield, %
3.11%
Shrs. gr., 5y
13.93%
Rev. gr., 5y
4.54%
Revenues
178.66b
+14.01%
99,347,000,00093,927,000,000100,517,000,000107,640,000,00092,602,000,00070,369,000,00082,752,000,00078,886,000,00085,254,000,000108,401,000,000122,544,000,000143,143,000,000140,699,000,000146,925,000,000143,116,000,000131,807,000,000116,432,000,000134,595,000,000156,706,000,000178,663,000,000
Net income
19.42b
+35.82%
13,279,000,0007,350,000,00010,603,000,00010,914,000,0003,565,000,0005,450,000,0005,260,000,000-466,000,0006,385,000,00010,519,000,00018,090,000,00018,546,000,00020,598,000,00020,303,000,00022,925,000,00014,234,000,0008,987,000,00014,251,000,00014,295,000,00019,416,000,000
CFO
31.74b
+211.00%
16,475,000,00011,034,000,00017,500,000,00015,447,000,0006,542,000,00010,708,000,0005,457,000,000696,000,0009,091,000,00011,750,000,00018,118,000,00020,115,000,00027,958,000,00022,585,000,00020,979,000,00025,830,000,00018,741,000,0008,743,000,00010,206,000,00031,741,000,000
Dividend
Dec 27, 202438 JPY/sh
Earnings
Feb 12, 2025

Profile

Mabuchi Motor Co., Ltd. engages in the manufacture and sale of small electric motors. It provides motors for use in automotive products, home appliances, power tools, housing equipment, office equipment, health and medical care products, light electric vehicles, collaborative robots, and personal care products. The company sells its products in Japan, Europe, China, the Asia Pacific, and the Americas. Mabuchi Motor Co., Ltd. was incorporated in 1926 and is headquartered in Matsudo, Japan.
URL
https://www.mabuchi-motor.co.jp/
IPO date
Jul 04, 1984
Employees
20,248
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
178,663,000
14.01%
156,706,000
16.43%
134,595,000
15.60%
Cost of revenue
163,299,000
143,701,000
119,142,000
Unusual Expense (Income)
NOPBT
15,364,000
13,005,000
15,453,000
NOPBT Margin
8.60%
8.30%
11.48%
Operating Taxes
7,815,000
6,468,000
5,850,000
Tax Rate
50.87%
49.73%
37.86%
NOPAT
7,549,000
6,537,000
9,603,000
Net income
19,416,000
35.82%
14,295,000
0.31%
14,251,000
58.57%
Dividends
(8,793,000)
(8,139,000)
(8,269,000)
Dividend yield
2.91%
1.68%
1.65%
Proceeds from repurchase of equity
(2,749,000)
(2,938,000)
(2,757,000)
BB yield
0.91%
0.61%
0.55%
Debt
Debt current
Long-term debt
830,000
1,112,000
122,000
Deferred revenue
2,206,000
Other long-term liabilities
2,025,000
1,987,000
408,000
Net debt
(126,362,000)
(109,564,000)
(112,609,000)
Cash flow
Cash from operating activities
31,741,000
10,206,000
8,743,000
CAPEX
(13,006,000)
(10,473,000)
(9,622,000)
Cash from investing activities
(15,608,000)
(10,468,000)
(12,970,000)
Cash from financing activities
(11,849,000)
(10,088,000)
(11,285,000)
FCF
(5,487,000)
(17,149,000)
(12,400,000)
Balance
Cash
116,604,000
103,112,000
105,501,000
Long term investments
10,588,000
7,564,000
7,230,000
Excess cash
118,258,850
102,840,700
106,001,250
Stockholders' equity
251,039,000
270,141,000
250,365,000
Invested Capital
189,622,150
179,070,300
153,607,750
ROIC
4.10%
3.93%
6.85%
ROCE
4.93%
4.56%
5.91%
EV
Common stock shares outstanding
129,026
129,533
131,547
Price
2,339.00
-37.38%
3,735.00
-1.71%
3,800.00
-15.46%
Market cap
301,792,548
-37.62%
483,804,717
-3.22%
499,878,076
-16.11%
EV
175,430,548
374,240,717
387,269,076
EBITDA
28,460,000
24,895,000
25,427,000
EV/EBITDA
6.16
15.03
15.23
Interest
174,000
11,206,000
Interest/NOPBT
1.13%
86.17%