XJPX6584
Market cap164mUSD
Jan 21, Last price
718.00JPY
1D
0.00%
1Q
0.70%
Jan 2017
-13.29%
Name
Sanoh Industrial Co Ltd
Chart & Performance
Profile
Sanoh Industrial Co., Ltd. manufactures and sells automotive parts worldwide. The company offers automotive tubing products, such as cluster tubes; and plastic fuel tubes comprising engine jumpers, fuel tank jumpers, ORVR tubes, in-tank tubes, breather tubes, vapor return tubes, canister drain tubes, ventilation tubes, and fuel filler necks. Its automotive tubing products also include brake tubes; brake vacuum tubes; metal tubing products comprising brazed and welded steel tubing products; surface treatment products, which consists of PA, PC, and PVdF coating products; plastic tubing products that comprise mono-layer, multi-layer, and convoluted tubing products; and quick connectors. In addition, the company offers powertrain products, such as fuel injection rails (FIRs), high-pressure FIRs, intake pipes, and fuel senders for motorcycles; and water and oil cooler pipes. Further, it provides environment and safety products consisting of exhaust gas recirculation pipes, air shutter guides, pre tensioner tubes, and seat belt buckles and shoulder adapters; and wire condensers for refrigerators and timer devices for washing machines. The company was formerly known as Omiya Kohku Kogyo Co., Ltd. and changed its name to Sanoh Industrial Co., Ltd. in March 1952. Sanoh Industrial Co., Ltd. was founded in 1939 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 156,814,000 13.89% | 137,692,000 18.76% | 115,940,000 2.01% | |||||||
Cost of revenue | 150,483,000 | 138,024,000 | 115,254,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,331,000 | (332,000) | 686,000 | |||||||
NOPBT Margin | 4.04% | 0.59% | ||||||||
Operating Taxes | 1,921,000 | 2,456,000 | 1,635,000 | |||||||
Tax Rate | 30.34% | 238.34% | ||||||||
NOPAT | 4,410,000 | (2,788,000) | (949,000) | |||||||
Net income | 4,216,000 -564.83% | (907,000) -189.89% | 1,009,000 -72.20% | |||||||
Dividends | (910,000) | (910,000) | (892,000) | |||||||
Dividend yield | 2.22% | 3.83% | 3.53% | |||||||
Proceeds from repurchase of equity | (303,000) | 2,703,000 | ||||||||
BB yield | 0.74% | -11.36% | ||||||||
Debt | ||||||||||
Debt current | 18,105,000 | 16,427,000 | 17,059,000 | |||||||
Long-term debt | 15,879,000 | 13,109,000 | 12,590,000 | |||||||
Deferred revenue | 3,725,000 | 4,067,000 | ||||||||
Other long-term liabilities | 4,359,000 | 390,000 | 279,000 | |||||||
Net debt | 7,590,000 | 9,902,000 | 4,930,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,139,000 | 5,680,000 | 3,340,000 | |||||||
CAPEX | (7,588,000) | (6,255,000) | (5,568,000) | |||||||
Cash from investing activities | (7,141,000) | (4,446,000) | (5,652,000) | |||||||
Cash from financing activities | 743,000 | (2,907,000) | 813,000 | |||||||
FCF | (2,481,000) | (4,811,000) | (6,947,000) | |||||||
Balance | ||||||||||
Cash | 17,653,000 | 12,837,000 | 13,404,000 | |||||||
Long term investments | 8,741,000 | 6,797,000 | 11,315,000 | |||||||
Excess cash | 18,553,300 | 12,749,400 | 18,922,000 | |||||||
Stockholders' equity | 46,906,000 | 71,957,000 | 75,545,000 | |||||||
Invested Capital | 67,105,700 | 58,175,600 | 55,073,000 | |||||||
ROIC | 7.04% | |||||||||
ROCE | 7.18% | 0.90% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 35,907 | 36,099 | 36,131 | |||||||
Price | 1,143.00 73.44% | 659.00 -5.86% | 700.00 -45.82% | |||||||
Market cap | 41,041,701 72.52% | 23,789,241 -5.94% | 25,291,700 -45.99% | |||||||
EV | 52,235,701 | 70,789,241 | 68,842,700 | |||||||
EBITDA | 12,484,000 | 5,678,000 | 5,931,000 | |||||||
EV/EBITDA | 4.18 | 12.47 | 11.61 | |||||||
Interest | 774,000 | 393,000 | 371,000 | |||||||
Interest/NOPBT | 12.23% | 54.08% |