Loading...
XJPX
6579
Market cap9mUSD
May 13, Last price  
383.00JPY
1D
0.00%
1Q
16.41%
IPO
-80.53%
Name

logly Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.71
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.09%
Rev. gr., 5y
-2.84%
Revenues
2.05b
-23.64%
406,256,000911,801,0001,605,367,0002,372,862,0002,708,156,0003,961,168,0002,681,941,0002,690,664,0002,054,553,000
Net income
-47m
L
-58,307,00063,520,000104,772,000104,414,00040,963,000-25,945,000-677,560,000126,431,000-46,977,000
CFO
-113m
L
-55,193,00044,632,000275,766,000195,044,000107,835,000241,691,000-195,596,000207,741,000-112,609,000

Profile

logly,Inc. operates in the media technology, ad technology, and data marketing businesses in Japan. The company operates Logly lift, an advertising platform that integrates media design and delivers advertising to advertisers and publishers; and Loyalfarm, an audience development tool for analyzing and engagement of readers who visited the site and repeating the behavior. It provides content solution, which includes paywall services and content production an operation services to enhance the website contents; Adictor, an esports tournament platform to manage tournament; Juicer, a user analysis DMP that visualizes prospects, attributes, digital behavior, desires, and aspirations of visitors; and Zenback service. The company was incorporated in 2006 and is headquartered in Tokyo, Japan.
URL
https://corp.logly.co.jp/
IPO date
Jun 20, 2018
Employees
55
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
2,054,553
-23.64%
2,690,664
0.33%
Cost of revenue
2,053,074
2,556,528
Unusual Expense (Income)
NOPBT
1,479
134,136
NOPBT Margin
0.07%
4.99%
Operating Taxes
23,834
7,942
Tax Rate
1,611.49%
5.92%
NOPAT
(22,355)
126,194
Net income
(46,977)
-137.16%
126,431
-118.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
106,548
(49,545)
BB yield
-5.12%
1.50%
Debt
Debt current
260,198
354,520
Long-term debt
163,192
363,050
Deferred revenue
Other long-term liabilities
Net debt
(698,623)
(808,415)
Cash flow
Cash from operating activities
(112,609)
207,741
CAPEX
(1,000)
(2,664)
Cash from investing activities
(11,134)
636
Cash from financing activities
(187,631)
(254,520)
FCF
2,751
128,536
Balance
Cash
1,019,610
1,330,985
Long term investments
102,403
195,000
Excess cash
1,019,285
1,391,452
Stockholders' equity
81,533
147,185
Invested Capital
1,018,794
1,165,950
ROIC
9.80%
ROCE
0.13%
10.21%
EV
Common stock shares outstanding
3,748
3,707
Price
555.00
-37.64%
890.00
0.34%
Market cap
2,080,247
-36.95%
3,299,320
1.20%
EV
1,381,624
2,490,905
EBITDA
6,365
139,143
EV/EBITDA
217.07
17.90
Interest
2,134
3,458
Interest/NOPBT
144.29%
2.58%