Loading...
XJPX6571
Market cap82mUSD
Jan 21, Last price  
983.00JPY
1D
0.51%
1Q
-3.15%
IPO
-55.72%
Name

QB Net Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:6571 chart
P/E
9.92
P/S
0.52
EPS
99.11
Div Yield, %
2.75%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
3.48%
Revenues
24.76b
+8.84%
16,675,076,00017,971,312,00019,287,000,00020,864,000,00019,089,000,00018,933,000,00020,564,000,00022,746,000,00024,757,000,000
Net income
1.30b
-9.90%
565,969,0001,023,191,0001,041,000,0001,272,000,000104,000,000243,000,000856,000,0001,444,000,0001,301,000,000
CFO
5.06b
+7.75%
1,592,990,0002,051,716,0001,564,000,0002,370,000,0002,747,000,0004,050,000,0004,706,000,0004,694,000,0005,058,000,000
Dividend
Jun 27, 20250 JPY/sh

Profile

QB Net Holdings Co.,Ltd., through its subsidiaries, operates in the hair cutting business in Japan, Singapore, Hong Kong, Taiwan, and the United States. It operates haircut specialty stores under QB House, LogiThcut, and FaSS brands. QB Net Holdings Co.,Ltd. was founded in 1995 and is headquartered in Tokyo, Japan.
URL
https://www.qbnet.jp/
IPO date
Mar 23, 2018
Employees
2,173
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
24,757,000
8.84%
22,746,000
10.61%
20,564,000
8.61%
Cost of revenue
22,397,000
20,806,000
19,384,000
Unusual Expense (Income)
NOPBT
2,360,000
1,940,000
1,180,000
NOPBT Margin
9.53%
8.53%
5.74%
Operating Taxes
662,000
546,000
393,000
Tax Rate
28.05%
28.14%
33.31%
NOPAT
1,698,000
1,394,000
787,000
Net income
1,301,000
-9.90%
1,444,000
68.69%
856,000
252.26%
Dividends
(260,000)
(130,000)
Dividend yield
1.73%
0.66%
Proceeds from repurchase of equity
41,000
63,000
BB yield
-0.27%
-0.35%
Debt
Debt current
4,003,000
4,089,000
3,999,000
Long-term debt
16,045,000
16,245,000
16,541,000
Deferred revenue
4,000
792,000
629,000
Other long-term liabilities
898,000
13,000
14,000
Net debt
13,358,000
13,771,000
14,737,000
Cash flow
Cash from operating activities
5,058,000
4,694,000
4,706,000
CAPEX
(892,000)
(438,000)
(480,000)
Cash from investing activities
(846,000)
(484,000)
(558,000)
Cash from financing activities
(4,116,000)
(3,597,000)
(5,245,000)
FCF
1,194,000
1,052,000
1,126,000
Balance
Cash
4,701,000
4,447,000
3,753,000
Long term investments
1,989,000
2,116,000
2,050,000
Excess cash
5,452,150
5,425,700
4,774,800
Stockholders' equity
9,667,000
20,631,000
17,663,000
Invested Capital
23,746,850
22,751,300
22,109,200
ROIC
7.30%
6.21%
3.46%
ROCE
8.08%
6.88%
4.39%
EV
Common stock shares outstanding
13,368
13,372
13,370
Price
1,124.00
-23.85%
1,476.00
9.82%
1,344.00
-25.87%
Market cap
15,025,190
-23.87%
19,737,252
9.84%
17,968,642
-25.74%
EV
28,383,190
46,003,252
43,811,642
EBITDA
5,826,000
5,224,000
4,348,000
EV/EBITDA
4.87
8.81
10.08
Interest
174,000
165,000
161,000
Interest/NOPBT
7.37%
8.51%
13.64%