Loading...
XJPX
6555
Market cap10mUSD
Jun 06, Last price  
394.00JPY
1D
0.25%
1Q
-10.66%
IPO
-67.68%
Name

Ms&Consulting Co Ltd

Chart & Performance

D1W1MN
P/E
13.91
P/S
0.67
EPS
28.33
Div Yield, %
2.28%
Shrs. gr., 5y
-3.38%
Rev. gr., 5y
-3.51%
Revenues
2.39b
+8.05%
2,444,722,0002,641,168,0002,810,524,0002,859,616,0002,758,203,3891,308,410,0001,933,945,0002,213,080,0002,391,172,000
Net income
114m
-47.94%
315,791,000339,511,000366,580,000391,453,000243,470,384-244,554,000206,510,000219,691,000114,366,000
CFO
13m
+104.05%
179,320,000254,428,000170,753,000411,181,000241,010,000207,570,000516,715,0006,424,00013,108,000
Dividend
Feb 28, 20249 JPY/sh
Earnings
Jul 09, 2025

Profile

MS&Consulting Co., Ltd. operates as a marketing research company in Japan. It provides mystery shopping research, business consulting, and employee satisfaction assessment. The company serves clients in service sector, such as restaurant, cosmetics, hospitality, banking, retails, etc. MS&Consulting Co., Ltd. was founded in 2008 and is headquartered in Tokyo, Japan.
URL
https://www.msandc.co.jp
IPO date
Oct 05, 2017
Employees
133
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑032018‑032017‑032016‑03
Income
Revenues
2,391,172
8.05%
2,213,080
14.43%
Cost of revenue
2,246,007
1,991,138
Unusual Expense (Income)
NOPBT
145,165
221,942
NOPBT Margin
6.07%
10.03%
Operating Taxes
64,720
104,680
Tax Rate
44.58%
47.17%
NOPAT
80,445
117,262
Net income
114,366
-47.94%
219,691
6.38%
Dividends
(74,140)
(69,412)
Dividend yield
3.06%
2.77%
Proceeds from repurchase of equity
(179,149)
(42,433)
BB yield
7.40%
1.69%
Debt
Debt current
182,683
100,337
Long-term debt
40,287
88,301
Deferred revenue
Other long-term liabilities
14,410
14,410
Net debt
(162,227)
(509,515)
Cash flow
Cash from operating activities
13,108
6,424
CAPEX
(155,525)
(71,753)
Cash from investing activities
(176,535)
(71,753)
Cash from financing activities
(173,088)
(342,153)
FCF
(6,778)
94,818
Balance
Cash
330,197
666,153
Long term investments
55,000
32,000
Excess cash
265,638
587,499
Stockholders' equity
1,152,958
1,125,170
Invested Capital
2,761,255
2,421,704
ROIC
3.10%
5.14%
ROCE
4.80%
7.38%
EV
Common stock shares outstanding
4,080
4,362
Price
593.00
3.31%
574.00
-18.23%
Market cap
2,419,412
-3.36%
2,503,599
-19.64%
EV
2,223,172
1,990,782
EBITDA
232,785
303,585
EV/EBITDA
9.55
6.56
Interest
1,068
1,610
Interest/NOPBT
0.74%
0.73%