XJPX
6552
Market cap21mUSD
Jul 10, Last price
201.00JPY
1D
1.01%
1Q
-24.15%
IPO
-90.54%
Name
GameWith Inc
Chart & Performance
P/E
—
P/S
1.02
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.83%
Rev. gr., 5y
3.62%
Revenues
3.45b
-1.31%
Net income
-236m
L-32.23%
CFO
-269m
L
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
GameWith Inc. engages in media and esports and entertainment businesses in Japan. The company operates GameWith, which provides information on strategies in the game, articles introducing new games, and other contents. It also manages creators, such as game play video streamers, as well as e-sports teams. In addition, the company provides support and services, including video production and editing support, acquiring corporate tie-up projects, planning collaborative events, and reaching users. Further, it is involved in NFT business and fiber optic line businesses. GameWith Inc. was incorporated in 2013 and is based in Minato, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑05 | 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||